ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 12.00K | 8.00K | 11.00K | 9.00K | |
Cash Equivalents | | | 5.04M | 8.38M | 3.39M | 8.76M | 12.84M | |
Receivables | | | 6.50M | 5.78M | 7.02M | 6.96M | 9.98M | |
Inventories | | | 9.84M | 11.11M | 12.76M | 10.51M | 10.87M | |
Other Current Assets | | | N/A | 119.00K | 157.00K | 5.72M | 264.10K | |
Total Current Assets | | | 21.38M | 25.41M | 23.34M | 31.96M | 33.98M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.62M | 1.34M | 1.38M | 1.43M | 1.77M | |
Investments And Advances | | | 86.08M | 86.47M | 85.06M | 74.03M | 77.45M | |
Goodwill | | | N/A | 2.82M | 2.82M | 2.82M | 2.82M | |
Intangibles | | | 2.98M | 183.90K | 155.90K | 178.90K | 169.90K | |
Other Non-Current Assets | | | 1.63M | 1.65M | 1.71M | 2.79M | 3.10M | |
Total Non-Current Assets | | | 92.31M | 92.46M | 91.13M | 81.25M | 85.31M | |
|
TOTAL ASSETS | | | 113.69M | 117.87M | 114.47M | 113.21M | 119.29M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 4.80M | 5.99M | 7.50M | 1.90M | 4.40M | |
Accrued Expenses | | | N/A | 16.00K | 15.00K | 29.00K | 14.00K | |
Accounts Payable | | | 2.33M | 2.17M | 2.98M | 2.88M | 2.37M | |
Other Current Liabilities | | | 20.10M | 21.33M | 18.43M | 20.62M | 21.59M | |
Total Current Liabilities | | | 27.22M | 29.50M | 28.93M | 25.44M | 28.37M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 11.59M | 14.63M | 13.67M | 17.38M | 22.52M | |
Deferred Taxes/Income | | | 9.57M | 9.38M | 9.29M | 8.10M | 8.15M | |
Other Non-Current Liabilities | | | 13.56M | 14.13M | 13.57M | 18.45M | 19.80M | |
Total Non-Current Liabilities | | | 34.92M | 38.35M | 36.75M | 44.13M | 50.68M | |
|
TOTAL LIABILITIES | | | 62.14M | 67.86M | 65.67M | 69.57M | 79.05M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 40.80M | 39.27M | 38.05M | 32.90M | 29.49M | |
Minority Interest | | | 209.00K | 213.00K | 213.00K | 213.00K | 212.90K | |
Common Shares | | | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | |
Treasury Stock | | | -254.00K | -254.00K | -254.00K | -254.00K | -253.80K | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 4.10M | 4.10M | 4.10M | 4.10M | 4.10M | |
Tangible Book Value per Share | | | 11.84 | 11.46 | 11.17 | 9.91 | 9.08 | |
Total Shareholders' Equity | | | 51.55M | 50.01M | 48.79M | 43.64M | 40.24M | |
|
TOTAL LIABILITIES AND EQUITY | | | 113.69M | 117.87M | 114.47M | 113.21M | 119.29M | |
|
Statistics | |
---|
Debt/Equity | | | 0.22 | 0.29 | 0.28 | 0.40 | 0.56 | |
Current Ratio | | | 0.79 | 0.86 | 0.81 | 1.26 | 1.20 | |
Return On Assets (ROA) | | | 2.55% | 2.07% | 2.66% | 3.60% | 3.44% | |
Return On Equity (ROE) | | | 5.62% | 4.87% | 6.24% | 9.35% | 10.20% | |
Return On Invested Capital (ROIC) | | | 4.51% | 3.88% | 3.71% | 5.33% | 4.22% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.79% | 4.29% | 3.87% | 5.92% | 4.92% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.97% | 4.45% | 4.01% | 6.15% | 5.11% | |