ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 13.18M | 10.19M | 10.64M | 9.26M | 8.85M | |
Marketable Securities | | | 459.50K | 204.40K | 223.60K | 210.00K | 209.90K | |
Receivables | | | 5.46M | 5.12M | 5.61M | 2.89M | 2.45M | |
Inventories | | | 491.10K | 482.40K | 400.70K | N/A | N/A | |
Other Current Assets | | | 1.72M | 1.29M | 1.43M | 987.10K | 541.30K | |
Total Current Assets | | | 21.30M | 17.29M | 18.31M | 13.35M | 12.04M | |
|
Non-Current Assets | |
---|
PPE Net | | | 17.86M | 16.52M | 16.13M | 7.03M | 6.04M | |
Investments And Advances | | | 1.50M | 1.72M | 1.95M | 784.80K | 277.90K | |
Goodwill | | | 10.38M | 10.40M | 10.46M | 9.67M | 7.96M | |
Intangibles | | | 5.49M | 5.59M | 5.13M | 4.95M | 4.10M | |
Other Non-Current Assets | | | 1.75M | 1.50M | 1.47M | 1.46M | 303.30K | |
Total Non-Current Assets | | | 36.98M | 35.72M | 35.15M | 23.89M | 18.68M | |
|
TOTAL ASSETS | | | 58.28M | 53.01M | 53.46M | 37.24M | 30.72M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 126.60K | 79.50K | 2.64M | 3.27M | 442.60K | |
Current Portion Of LT Debt. | | | 5.02M | 4.44M | 2.15M | 2.29M | 1.79M | |
Accrued Expenses | | | 4.65M | 4.30M | 4.25M | 3.20M | 2.81M | |
Accounts Payable | | | 4.48M | 4.09M | 4.55M | 1.56M | 1.77M | |
Other Current Liabilities | | | 2.56M | 1.56M | 1.26M | 634.20K | 753.10K | |
Total Current Liabilities | | | 16.82M | 14.48M | 14.86M | 10.96M | 7.57M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 12.14M | 12.41M | 12.10M | 4.85M | 5.33M | |
Deferred Taxes/Income | | | 1.54M | 1.58M | 1.64M | 928.90K | 881.60K | |
Other Non-Current Liabilities | | | 928.40K | 824.30K | 737.80K | 545.00K | 577.60K | |
Total Non-Current Liabilities | | | 15.23M | 15.44M | 16.55M | 6.93M | 6.76M | |
|
TOTAL LIABILITIES | | | 32.05M | 29.92M | 31.41M | 17.89M | 14.34M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 13.69M | 11.82M | 10.96M | 9.73M | 6.48M | |
Additional Paid In Capital | | | 11.99M | 11.36M | 11.36M | 10.27M | 11.19M | |
Minority Interest | | | 623.00K | 629.20K | 2.08M | 607.10K | -25.60K | |
Common Shares | | | 489.30K | 489.30K | 489.30K | 489.30K | 451.90K | |
Treasury Stock | | | -244.60K | -857.30K | -857.30K | -1.19M | -1.74M | |
Other Shareholders' Equity | | | 304.50K | 281.90K | 94.00K | 36.20K | 7.40K | |
Shares Outstanding | | | 4.69M | 4.69M | 4.69M | 4.82M | 4.25M | |
Tangible Book Value per Share | | | 2.21 | 1.52 | 1.38 | 0.98 | 1.02 | |
Total Shareholders' Equity | | | 26.23M | 23.09M | 22.05M | 19.34M | 16.38M | |
|
TOTAL LIABILITIES AND EQUITY | | | 58.28M | 53.01M | 53.46M | 37.24M | 30.72M | |
|
Statistics | |
---|
Debt/Equity | | | 0.47 | 0.54 | 0.67 | 0.42 | 0.35 | |
Current Ratio | | | 1.27 | 1.19 | 1.23 | 1.22 | 1.59 | |
Return On Assets (ROA) | | | 6.68% | 4.17% | 1.39% | 8.57% | 1.99% | |
Return On Equity (ROE) | | | 14.85% | 9.57% | 3.37% | 16.50% | 3.74% | |
Return On Invested Capital (ROIC) | | | 12.82% | 12.05% | 8.99% | 10.02% | 3.21% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 19.08% | 16.49% | 12.20% | 14.74% | 5.21% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 44.14% | 38.05% | 25.07% | 54.12% | 30.54% | |