ASSETS | |
---|
Current Assets | |
---|
Cash | | | 40.88M | 34.17M | 91.32M | 41.11M | 50.20M | |
Cash Equivalents | | | N/A | N/A | N/A | 41.11M | 50.20M | |
Receivables | | | 25.43M | 19.01M | 22.26M | 46.00M | 5.34M | |
Inventories | | | 2.47M | 2.40M | 2.34M | 1.67M | 1.26M | |
Other Current Assets | | | 22.21M | 15.77M | 12.89M | 4.03M | 3.89M | |
Total Current Assets | | | 90.99M | 71.36M | 128.82M | 92.81M | 60.69M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.42B | 2.37B | 2.09B | 1.74B | 1.61B | |
Investments And Advances | | | 2.01M | 2.02M | 2.01M | 2.08M | 2.09M | |
Goodwill | | | N/A | 53.82M | 30.16M | 30.77M | 30.02M | |
Intangibles | | | 54.13M | 252.00K | 895.00K | 1.23M | 1.72M | |
Other Non-Current Assets | | | 33.03M | 28.23M | 29.17M | 25.04M | 18.88M | |
Total Non-Current Assets | | | 2.51B | 2.46B | 2.15B | 1.80B | 1.69B | |
|
TOTAL ASSETS | | | 2.60B | 2.53B | 2.28B | 1.89B | 1.75B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 12.61M | 12.04M | 10.35M | 10.05M | 10.76M | |
Accrued Expenses | | | 55.92M | 55.87M | 86.91M | 59.66M | 33.71M | |
Accounts Payable | | | 22.03M | 16.72M | 17.64M | 12.62M | 5.92M | |
Other Current Liabilities | | | 20.71M | 18.07M | 27.89M | 12.53M | 10.66M | |
Total Current Liabilities | | | 111.26M | 102.70M | 142.78M | 94.86M | 61.05M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 972.44M | 940.95M | 834.93M | 785.41M | 703.01M | |
Deferred Taxes/Income | | | 85.77M | 84.44M | 71.02M | 42.90M | 39.40M | |
Other Non-Current Liabilities | | | 6.63M | 7.00M | 7.40M | 9.38M | 15.79M | |
Total Non-Current Liabilities | | | 1.06B | 1.03B | 913.36M | 837.68M | 758.21M | |
|
TOTAL LIABILITIES | | | 1.18B | 1.14B | 1.06B | 932.54M | 819.25M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 420.25M | 406.01M | 318.82M | 218.76M | 222.93M | |
Additional Paid In Capital | | | 533.09M | 530.80M | 530.63M | 530.62M | 530.46M | |
Common Shares | | | 2.24M | 2.23M | 2.23M | 2.23M | 2.23M | |
Treasury Stock | | | -699.00K | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | -742.00K | -7.29M | -8.45M | -6.77M | -22.14M | |
Shares Outstanding | | | 224.43M | 223.45M | 222.87M | 222.87M | 222.73M | |
Tangible Book Value per Share | | | 6.11 | 5.99 | 5.35 | 4.15 | 4.05 | |
Total Shareholders' Equity | | | 1.42B | 1.39B | 1.22B | 957.41M | 932.78M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.60B | 2.53B | 2.28B | 1.89B | 1.75B | |
|
Statistics | |
---|
Debt/Equity | | | 0.68 | 0.68 | 0.68 | 0.82 | 0.75 | |
Current Ratio | | | 0.82 | 0.69 | 0.90 | 0.98 | 0.99 | |
Return On Assets (ROA) | | | 3.23% | 3.57% | 4.24% | -0.33% | -5.75% | |
Return On Equity (ROE) | | | 5.90% | 6.48% | 7.91% | -0.66% | -10.79% | |
Return On Invested Capital (ROIC) | | | 5.32% | 5.54% | 5.16% | 1.03% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.32% | 5.54% | 5.16% | 1.05% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.43% | 5.66% | 5.24% | 1.07% | N/A | |