ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.76B | 100.00K | 2.42B | 2.45B | 2.92B | |
Cash Equivalents | | | N/A | 1.66B | -100.00K | N/A | N/A | |
Marketable Securities | | | 8.70M | 4.90M | 0.00 | 4.50M | 23.10M | |
Receivables | | | 819.20M | 721.80M | 676.70M | 451.20M | 145.50M | |
Inventories | | | 156.90M | 143.50M | 141.30M | 79.50M | 36.10M | |
Other Current Assets | | | 313.30M | 304.90M | 293.00M | 612.90M | 212.10M | |
Total Current Assets | | | 3.05B | 2.83B | 3.53B | 3.59B | 3.34B | |
|
Non-Current Assets | |
---|
PPE Net | | | 754.20M | 746.70M | 804.90M | 681.00M | 342.70M | |
Investments And Advances | | | 204.50M | 389.70M | 565.70M | 1.36B | 679.30M | |
Goodwill | | | N/A | 5.49B | 6.63B | 5.89B | 1.11B | |
Intangibles | | | 6.28B | 970.30M | 1.26B | 1.10B | 271.00M | |
Other Non-Current Assets | | | 106.70M | 57.80M | 73.90M | 17.00M | 18.60M | |
Total Non-Current Assets | | | 7.34B | 7.65B | 9.33B | 9.06B | 2.43B | |
|
TOTAL ASSETS | | | 10.40B | 10.49B | 12.86B | 12.66B | 5.77B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 124.50M | 405.80M | 127.90M | 95.20M | 55.50M | |
Accrued Expenses | | | N/A | 129.30M | 144.30M | 98.00M | 56.00M | |
Accounts Payable | | | 384.50M | 293.70M | 320.60M | 237.00M | 96.60M | |
Other Current Liabilities | | | 2.30B | 2.12B | 1.81B | 1.32B | 790.80M | |
Total Current Liabilities | | | 2.81B | 2.94B | 2.40B | 1.75B | 998.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 5.47B | 5.16B | 5.48B | 4.42B | 3.08B | |
Deferred Taxes/Income | | | 224.60M | 262.10M | 288.40M | 266.70M | 26.40M | |
Other Non-Current Liabilities | | | 648.00M | 475.30M | 892.70M | 768.60M | 504.70M | |
Total Non-Current Liabilities | | | 6.34B | 5.89B | 6.72B | 5.47B | 3.61B | |
|
TOTAL LIABILITIES | | | 9.15B | 8.83B | 9.12B | 7.23B | 4.61B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -9.71B | -8.81B | -6.39B | -4.11B | -2.16B | |
Additional Paid In Capital | | | 10.63B | 10.26B | 9.76B | 8.90B | 3.49B | |
Minority Interest | | | -6.00M | -4.10M | 54.00M | 16.00M | 3.70M | |
Common Shares | | | 284.30M | 270.70M | 265.10M | 251.00M | 199.40M | |
Treasury Stock | | | 0.00 | -700.00K | -7.80M | -7.80M | -100.00K | |
Other Shareholders' Equity | | | 41.00M | -67.20M | 112.00M | 393.70M | -368.50M | |
Shares Outstanding | | | 284.30M | 269.93M | 257.29M | 243.18M | 199.30M | |
Tangible Book Value per Share | | | -17.67 | -17.79 | -16.12 | -6.45 | -1.10 | |
Total Shareholders' Equity | | | 1.25B | 1.65B | 3.74B | 5.43B | 1.16B | |
|
TOTAL LIABILITIES AND EQUITY | | | 10.40B | 10.49B | 12.86B | 12.66B | 5.77B | |
|
Statistics | |
---|
Debt/Equity | | | 4.37 | 3.12 | 1.47 | 0.81 | 2.66 | |
Current Ratio | | | 1.09 | 0.96 | 1.47 | 2.05 | 3.34 | |
Return On Assets (ROA) | | | -21.02% | -21.91% | -23.25% | -8.88% | -24.36% | |
Return On Equity (ROE) | | | -174.72% | -138.95% | -79.99% | -20.71% | -121.39% | |