ASSETS | |
---|
Current Assets | |
---|
Cash | | | 29.00K | 191.00K | 200.00K | 100.00K | |
Cash Equivalents | | | N/A | 5.56M | 3.31M | 3.16M | |
Receivables | | | N/A | 15.44M | 15.93M | 17.39M | |
Inventories | | | N/A | 6.12M | 4.79M | 10.64M | |
Other Current Assets | | | 26.00K | 285.00K | 300.00K | 2.47M | |
Total Current Assets | | | 55.00K | 476.00K | 500.00K | 100.00K | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | 4.03M | 5.72M | 1.87M | |
Investments And Advances | | | 57.48M | 206.88M | 206.90M | N/A | |
Intangibles | | | N/A | 2.58M | 2.18M | 2.01M | |
Other Non-Current Assets | | | N/A | 0.00 | 0.00 | 300.00K | |
Total Non-Current Assets | | | 57.48M | 206.88M | 206.90M | 300.00K | |
|
TOTAL ASSETS | | | 57.54M | 207.36M | 207.40M | 400.00K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.41M | 0.00 | 0.00 | 200.00K | |
Current Portion Of LT Debt. | | | N/A | 1.51M | 1.27M | 384.00K | |
Accrued Expenses | | | 265.00K | 50.00K | 100.00K | 100.00K | |
Accounts Payable | | | 1.98M | 387.00K | 400.00K | 5.20M | |
Other Current Liabilities | | | N/A | 32.16M | 19.87M | 16.45M | |
Total Current Liabilities | | | 3.65M | 437.00K | 400.00K | 400.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | 391.00K | 970.00K | 1.13M | |
Other Non-Current Liabilities | | | 7.51M | 7.66M | 7.70M | 7.78M | |
Total Non-Current Liabilities | | | 7.51M | 7.66M | 7.70M | 0.00 | |
|
TOTAL LIABILITIES | | | 11.16M | 8.10M | 8.10M | 400.00K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -11.11M | -7.62M | -7.60M | 0.00 | |
Additional Paid In Capital | | | N/A | 0.00 | 0.00 | 0.00 | |
Common Shares | | | 57.48M | 206.88M | 206.90M | 0.00 | |
Other Shareholders' Equity | | | N/A | -29.05M | -26.42M | -16.18M | |
Shares Outstanding | | | 10.66M | 25.55M | 25.60M | 25.30M | |
Tangible Book Value per Share | | | 4.35 | 7.80 | 7.79 | 0.00 | |
Total Shareholders' Equity | | | 46.37M | 199.26M | 199.30M | 0.00 | |
|
TOTAL LIABILITIES AND EQUITY | | | 57.54M | 207.36M | 207.40M | 400.00K | |
|
Statistics | |
---|
Current Ratio | | | 0.02 | 1.09 | 1.25 | 0.25 | |
Return On Assets (ROA) | | | 1.45% | 3.18% | 3.18% | -2.50% | |
Return On Equity (ROE) | | | 1.80% | 3.31% | 3.31% | N/A | |