| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -5.21M | -4.86M | -9.26M | -12.97M | |
| Depreciation Amortization | | | 125.60K | 103.30K | 1.00K | 300.00 | |
| Change In Working Capital | | | -2.41M | 621.50K | -22.80K | 473.90K | |
| Taxes Paid | | | 8.90K | N/A | N/A | N/A | |
| Other non cash items | | | -170.90K | -1.72M | 2.69M | 6.02M | |
| OPERATING CASH FLOW | | | -7.67M | -5.86M | -6.59M | -6.47M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | N/A | N/A | N/A | -5.00K | |
| Other Investing Activity | | | -10.00K | N/A | N/A | N/A | |
| INVESTING CASH FLOW | | | -10.00K | N/A | N/A | -5.00K | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | 2.74M | -595.30K | 5.90M | -2.65M | |
| Stock Issued/Repurchased | | | 10.61M | N/A | N/A | 9.72M | |
| Other Financing Activity | | | -2.63M | 5.35M | 600.00K | 380.00K | |
| FINANCING CASH FLOW | | | 10.72M | 4.75M | 6.50M | 7.45M | |
| |
| CHANGE IN CASH | | | 3.03M | -1.11M | -91.30K | 978.30K | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -7.67M | -5.86M | -6.59M | -6.47M | |
| Capital Expenditure | | | N/A | N/A | N/A | -5.00K | |
| FREE CASH FLOW | | | -7.67M | -5.86M | -6.59M | -6.48M | |