ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 73.70M | 90.10M | 54.90M | 36.10M | 64.70M | |
Receivables | | | 270.50M | 248.50M | 233.70M | 181.20M | 151.70M | |
Inventories | | | 475.20M | 433.90M | 451.60M | 375.30M | 274.20M | |
Other Current Assets | | | 0.00 | 83.00M | 4.90M | 700.00K | 2.10M | |
Total Current Assets | | | 819.40M | 855.50M | 745.10M | 593.30M | 492.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 397.40M | 379.30M | 394.70M | 358.90M | 361.70M | |
Investments And Advances | | | 68.60M | 68.10M | 65.00M | 67.50M | 54.70M | |
Goodwill | | | N/A | 38.00M | 55.50M | 54.30M | 54.40M | |
Intangibles | | | 314.70M | 121.90M | 113.80M | 127.50M | 142.80M | |
Other Non-Current Assets | | | 132.40M | 127.40M | 101.30M | 88.60M | 74.20M | |
Total Non-Current Assets | | | 913.10M | 734.70M | 730.30M | 696.80M | 687.80M | |
|
TOTAL ASSETS | | | 1.73B | 1.59B | 1.48B | 1.29B | 1.18B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 203.50M | 187.60M | 141.90M | 66.60M | 90.20M | |
Accrued Expenses | | | 10.70M | 36.20M | 34.70M | 28.90M | 19.80M | |
Accounts Payable | | | 251.80M | 256.00M | 291.50M | 257.80M | 153.00M | |
Other Current Liabilities | | | 168.10M | 164.30M | 142.70M | 133.70M | 131.50M | |
Total Current Liabilities | | | 634.10M | 644.10M | 610.80M | 487.00M | 394.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 139.10M | 65.90M | 77.20M | 49.20M | 58.30M | |
Deferred Taxes/Income | | | 5.20M | 5.80M | 2.00M | 1.80M | 600.00K | |
Other Non-Current Liabilities | | | 130.80M | 131.20M | 116.60M | 163.70M | 191.90M | |
Total Non-Current Liabilities | | | 275.10M | 202.90M | 195.80M | 214.70M | 251.00M | |
|
TOTAL LIABILITIES | | | 909.20M | 847.00M | 806.60M | 701.70M | 645.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 399.20M | 387.10M | 330.40M | 246.90M | 201.10M | |
Additional Paid In Capital | | | 78.90M | 40.30M | 28.80M | 28.80M | 28.80M | |
Minority Interest | | | N/A | N/A | 0.00 | 0.00 | 200.00K | |
Common Shares | | | 354.70M | 322.50M | 309.00M | 309.00M | 309.00M | |
Other Shareholders' Equity | | | -1.90M | -400.00K | 600.00K | 3.70M | -3.90M | |
Shares Outstanding | | | 126.15M | 126.15M | 120.86M | 120.86M | 120.86M | |
Tangible Book Value per Share | | | 4.03 | 4.62 | 4.13 | 3.36 | 2.79 | |
Total Shareholders' Equity | | | 823.30M | 743.20M | 668.80M | 588.40M | 535.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.73B | 1.59B | 1.48B | 1.29B | 1.18B | |
|
Statistics | |
---|
Debt/Equity | | | 0.17 | 0.09 | 0.12 | 0.08 | 0.11 | |
Current Ratio | | | 1.29 | 1.33 | 1.22 | 1.22 | 1.25 | |
Return On Assets (ROA) | | | 2.87% | 5.15% | 5.44% | 2.96% | -9.11% | |
Return On Equity (ROE) | | | 6.05% | 11.02% | 11.99% | 6.49% | -20.11% | |
Return On Invested Capital (ROIC) | | | 4.81% | 10.95% | 8.54% | 2.68% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.15% | 12.10% | 9.12% | 2.81% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 7.44% | 14.88% | 11.53% | 3.68% | N/A | |