ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | 1.19M | 1.33M | |
Cash Equivalents | | | 13.25M | 18.40M | 17.22M | 4.01M | 3.71M | |
Marketable Securities | | | 1.11M | 1.08M | 1.83M | 1.27M | 1.02M | |
Receivables | | | 112.00K | 561.80K | 705.80K | 542.90K | 176.00K | |
Other Current Assets | | | 72.70K | 96.90K | 49.50K | 53.00K | 58.50K | |
Total Current Assets | | | 14.54M | 20.14M | 19.80M | 7.07M | 6.29M | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.84M | 2.99M | 1.22M | 929.90K | 8.89M | |
Other Non-Current Assets | | | 312.30K | 420.60K | 616.90K | 15.60K | 7.80K | |
Total Non-Current Assets | | | 12.50M | 8.30M | 6.11M | 5.10M | 12.11M | |
|
TOTAL ASSETS | | | 27.04M | 28.44M | 25.92M | 12.18M | 18.41M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accounts Payable | | | 340.00K | 443.60K | 493.90K | 102.50K | 141.50K | |
Other Current Liabilities | | | N/A | 0.00 | 694.00K | N/A | N/A | |
Total Current Liabilities | | | 340.00K | 443.60K | 1.19M | 102.50K | 141.50K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 340.00K | 443.60K | 1.19M | 102.50K | 141.50K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 3.14M | 4.67M | 1.42M | -11.23M | -3.72M | |
Common Shares | | | 23.56M | 23.32M | 23.31M | 23.31M | 21.98M | |
Shares Outstanding | | | 61.01M | 60.70M | 60.59M | 60.59M | 55.19M | |
Tangible Book Value per Share | | | 0.44 | 0.46 | 0.41 | 0.20 | 0.33 | |
Total Shareholders' Equity | | | 26.70M | 28.00M | 24.73M | 12.07M | 18.27M | |
|
TOTAL LIABILITIES AND EQUITY | | | 27.04M | 28.44M | 25.92M | 12.18M | 18.41M | |
|
Statistics | |
---|
Current Ratio | | | 42.77 | 45.40 | 16.67 | 69.01 | 44.47 | |
Return On Assets (ROA) | | | -1.52% | 11.32% | 46.45% | -62.19% | -5.91% | |
Return On Equity (ROE) | | | -1.54% | 11.50% | 48.68% | -62.71% | -5.96% | |
Return On Invested Capital (ROIC) | | | N/A | 7.41% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 24.36% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 24.36% | N/A | N/A | N/A | |