ASSETS | |
---|
Current Assets | |
---|
Cash | | | 66.70K | 208.50K | 206.80K | 5.93M | 781.50K | |
Receivables | | | 290.70K | 438.10K | 424.50K | 243.90K | 141.60K | |
Other Current Assets | | | 285.60K | 150.40K | 250.80K | 773.90K | 605.00K | |
Total Current Assets | | | 643.00K | 797.00K | 882.10K | 6.95M | 1.53M | |
|
Non-Current Assets | |
---|
PPE Net | | | 404.40K | 684.00K | 849.00K | 1.63M | 1.12M | |
Intangibles | | | 1.74M | 3.59M | 6.04M | 8.50M | 10.95M | |
Other Non-Current Assets | | | 443.00K | 441.20K | 440.50K | 0.00 | 85.50K | |
Total Non-Current Assets | | | 2.59M | 4.71M | 7.33M | 10.13M | 12.15M | |
|
TOTAL ASSETS | | | 3.23M | 5.51M | 8.21M | 17.08M | 13.68M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 9.71M | 1.75M | 5.81M | 200.00K | 764.80K | |
Current Portion Of LT Debt. | | | 15.05M | 4.69M | 203.40K | 389.10K | 122.40K | |
Accrued Expenses | | | 1.79M | 1.31M | N/A | N/A | N/A | |
Accounts Payable | | | 4.26M | 3.53M | 3.67M | 1.91M | 2.48M | |
Other Current Liabilities | | | 36.10K | 35.10K | 34.70K | 42.90K | 37.50K | |
Total Current Liabilities | | | 30.84M | 11.30M | 9.71M | 2.54M | 3.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 9.57M | 0.00 | 749.60K | 1.22M | |
Other Non-Current Liabilities | | | N/A | 0.00 | 920.00K | N/A | N/A | |
Total Non-Current Liabilities | | | 0.00 | 9.57M | 920.10K | 749.60K | 1.22M | |
|
TOTAL LIABILITIES | | | 30.84M | 20.87M | 10.63M | 3.29M | 4.62M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -85.64M | -72.08M | -57.02M | -40.81M | -27.20M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 57.97M | 56.67M | 54.53M | 54.53M | 36.16M | |
Other Shareholders' Equity | | | 55.10K | 49.10K | 68.90K | 67.70K | 98.30K | |
Shares Outstanding | | | 326.04M | 288.57M | 253.33M | 253.33M | 180.16M | |
Tangible Book Value per Share | | | -0.09 | -0.07 | -0.03 | 0.02 | -0.01 | |
Total Shareholders' Equity | | | -27.61M | -15.36M | -2.42M | 13.79M | 9.06M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.23M | 5.51M | 8.21M | 17.08M | 13.68M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | -0.74 | N/A | 0.07 | 0.22 | |
Current Ratio | | | 0.02 | 0.07 | 0.09 | 2.73 | 0.45 | |
Return On Assets (ROA) | | | -550.18% | -299.74% | -204.83% | -86.91% | -46.71% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | -107.67% | -70.54% | |