TSX-V:DEAL - TSX Venture Exchange - CA7281231000 - Common Stock - Currency: CAD
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 66.73K | 208.45K | 206.78K | 5.93M | 781.46K | |||
Receivables | 290.66K | 438.08K | 424.48K | 243.85K | 141.61K | |||
Other Current Assets | 285.64K | 150.44K | 250.80K | 773.86K | 605.03K | |||
Total Current Assets | 643.02K | 796.97K | 882.06K | 6.95M | 1.53M | |||
Non-Current Assets | ||||||||
PPE Net | 404.41K | 684.02K | 848.98K | 1.63M | 1.12M | |||
Intangibles | 1.74M | 3.59M | 6.04M | 8.50M | 10.95M | |||
Other Non-Current Assets | 443.01K | 441.23K | 440.45K | 0.00 | 85.47K | |||
Total Non-Current Assets | 2.59M | 4.71M | 7.33M | 10.13M | 12.15M | |||
TOTAL ASSETS | 3.23M | 5.51M | 8.21M | 17.08M | 13.68M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 9.71M | 1.75M | 5.81M | 200.00K | 764.75K | |||
Current Portion Of LT Debt. | 15.05M | 4.69M | 203.35K | 389.08K | 122.40K | |||
Accrued Expenses | 1.79M | 1.31M | N/A | N/A | N/A | |||
Accounts Payable | 4.26M | 3.53M | 3.67M | 1.91M | 2.48M | |||
Other Current Liabilities | 36.05K | 35.12K | 34.72K | 42.88K | 37.48K | |||
Total Current Liabilities | 30.84M | 11.30M | 9.71M | 2.54M | 3.40M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 9.57M | 0.00 | 749.58K | 1.22M | |||
Other Non-Current Liabilities | N/A | 0.00 | 920.00K | N/A | N/A | |||
Total Non-Current Liabilities | 0.00 | 9.57M | 920.00K | 749.57K | 1.22M | |||
TOTAL LIABILITIES | 30.84M | 20.87M | 10.63M | 3.29M | 4.62M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -85.64M | -72.08M | -57.02M | -40.81M | -27.20M | |||
Additional Paid In Capital | N/A | N/A | N/A | N/A | N/A | |||
Common Shares | 57.97M | 56.67M | 54.53M | 54.53M | 36.16M | |||
Other Shareholders' Equity | 55.06K | 49.06K | 68.85K | 67.66K | 98.30K | |||
Shares Outstanding | 326.04M | 288.57M | 253.33M | 253.33M | 180.16M | |||
Tangible Book Value per Share | -0.09 | -0.07 | -0.03 | 0.02 | -0.01 | |||
Total Shareholders' Equity | -27.61M | -15.36M | -2.42M | 13.79M | 9.06M | |||
TOTAL LIABILITIES AND EQUITY | 3.23M | 5.51M | 8.21M | 17.08M | 13.68M | |||
Statistics | ||||||||
Debt/Equity | N/A | -0.74 | N/A | 0.07 | 0.22 | |||
Current Ratio | 0.02 | 0.07 | 0.09 | 2.73 | 0.45 | |||
Return On Assets (ROA) | -550.18% | -299.74% | -204.83% | -86.91% | -46.71% | |||
Return On Equity (ROE) | N/A | N/A | N/A | -107.67% | -70.54% |
All data in CAD , ROIC based on taxRate of 0.28