| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 377.42M | 334.85M | 206.91M | 217.40M | 242.10M | |
| Marketable Securities | | | 103.76M | 80.00M | 67.76M | 67.90M | N/A | |
| Receivables | | | 30.78M | 31.30M | 33.27M | 21.20M | 21.90M | |
| Other Current Assets | | | 8.36M | 7.09M | 7.81M | 6.40M | 6.80M | |
| Total Current Assets | | | 520.32M | 453.24M | 315.75M | 312.90M | 270.80M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 4.88M | 5.33M | 7.52M | 4.30M | 7.20M | |
| Goodwill | | | 397.69M | 395.80M | 396.70M | 379.10M | 634.00M | |
| Intangibles | | | 47.57M | 47.67M | 51.57M | 35.10M | 53.70M | |
| Other Non-Current Assets | | | 728.00K | 4.12M | 31.75M | 60.80M | 4.20M | |
| Total Non-Current Assets | | | 450.86M | 452.92M | 487.55M | 479.20M | 699.00M | |
| |
| TOTAL ASSETS | | | 971.18M | 906.16M | 803.30M | 792.10M | 969.80M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 37.89M | 1.16M | 41.94M | N/A | N/A | |
| Accrued Expenses | | | N/A | 12.10M | 10.87M | 3.10M | 3.10M | |
| Accounts Payable | | | 22.51M | 2.89M | 15.72M | 13.80M | 14.80M | |
| Other Current Liabilities | | | 6.31M | 7.23M | 13.28M | 99.60M | 3.00M | |
| Total Current Liabilities | | | 66.70M | 23.38M | 68.50M | 116.50M | 20.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 3.32M | 37.52M | 4.42M | 39.50M | 42.20M | |
| Deferred Taxes/Income | | | 2.83M | 0.00 | 848.00K | 0.00 | 28.30M | |
| Other Non-Current Liabilities | | | 3.29M | 3.22M | 1.68M | 9.90M | 14.60M | |
| Total Non-Current Liabilities | | | 9.65M | 40.86M | 7.11M | 49.30M | 85.10M | |
| |
| TOTAL LIABILITIES | | | 76.35M | 64.25M | 75.61M | 165.80M | 105.90M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 517.81M | 472.13M | 348.02M | 226.40M | 147.80M | |
| Additional Paid In Capital | | | 359.28M | 359.28M | 359.28M | 359.30M | 671.80M | |
| Minority Interest | | | 216.00K | 118.00K | 157.00K | N/A | N/A | |
| Common Shares | | | 21.20M | 21.20M | 21.20M | 21.20M | 21.20M | |
| Other Shareholders' Equity | | | -3.46M | -10.69M | -810.00K | 19.40M | 23.00M | |
| Shares Outstanding | | | 49.55M | 49.55M | 49.55M | 50.00M | 50.00M | |
| Tangible Book Value per Share | | | 181.45 | 160.81 | 112.77 | 84.80 | 70.48 | |
| Total Shareholders' Equity | | | 894.83M | 841.91M | 727.69M | 626.20M | 863.90M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 971.18M | 906.16M | 803.30M | 792.10M | 969.80M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | 0.04 | 0.01 | 0.06 | 0.05 | |
| Current Ratio | | | 7.80 | 19.38 | 4.61 | 2.69 | 13.02 | |
| Return On Assets (ROA) | | | 20.06% | 13.70% | 12.58% | -29.54% | 8.05% | |
| Return On Equity (ROE) | | | 21.77% | 14.74% | 13.88% | -37.37% | 9.04% | |
| Return On Invested Capital (ROIC) | | | 19.85% | 11.89% | 12.38% | 11.09% | 7.97% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 42.41% | 22.42% | 19.76% | 19.19% | 10.71% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 428.97% | 767.29% | N/A | 394.18% | |