CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -122.25M | -458.68M | -114.44M | |
Depreciation Amortization | | | 3.54M | 5.11M | 6.32M | |
Income Taxes - Deferred | | | -600.00K | 810.00K | -1.37M | |
Change In Working Capital | | | 4.34M | 16.09M | 40.66M | |
Interest Paid | | | 4.91M | 3.75M | 6.55M | |
Taxes Paid | | | 240.00K | 20.00K | 0.00 | |
Other non cash items | | | 77.89M | 345.24M | 20.09M | |
OPERATING CASH FLOW | | | -37.08M | -91.43M | -48.75M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -190.00K | -180.00K | -550.00K | |
Other Investing Activity | | | -250.00K | -8.18M | -12.46M | |
INVESTING CASH FLOW | | | -440.00K | -8.36M | -13.01M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 51.94M | 33.54M | 50.52M | |
Stock Issued/Repurchased | | | 0.00 | 81.71M | 0.00 | |
Other Financing Activity | | | -590.00K | 510.00K | 26.33M | |
FINANCING CASH FLOW | | | 51.35M | 115.76M | 76.85M | |
|
Exchange Rate Effect | | | 5.83M | 2.65M | -3.23M | |
CHANGE IN CASH | | | 19.66M | 18.62M | 11.86M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -37.08M | -91.43M | -48.75M | |
Capital Expenditure | | | -190.00K | -180.00K | -550.00K | |
FREE CASH FLOW | | | -37.27M | -91.61M | -49.30M | |