ASSETS | |
---|
Current Assets | |
---|
Cash | | | 16.88M | 47.20M | 93.90M | 122.60M | 26.50M | |
Cash Equivalents | | | 24.19M | N/A | N/A | N/A | N/A | |
Receivables | | | 3.97M | 6.70M | 10.90M | 21.20M | 54.20M | |
Inventories | | | N/A | 0.00 | 300.00K | 2.40M | 2.40M | |
Total Current Assets | | | 45.04M | 53.90M | 105.10M | 146.20M | 83.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.38M | 3.50M | 11.70M | 62.50M | 66.20M | |
Investments And Advances | | | 225.00M | 297.90M | 217.20M | 283.80M | 468.20M | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | 21.70M | 5.00M | 5.90M | 7.60M | 13.70M | |
Other Non-Current Assets | | | N/A | 1.80M | 1.60M | 2.70M | 12.40M | |
Total Non-Current Assets | | | 261.25M | 320.30M | 253.10M | 393.30M | 596.70M | |
|
TOTAL ASSETS | | | 306.29M | 374.20M | 358.20M | 539.50M | 679.80M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Accounts Payable | | | 7.65M | 10.30M | 16.10M | 19.90M | 31.00M | |
Other Current Liabilities | | | 0.00 | N/A | N/A | 0.00 | 3.80M | |
Total Current Liabilities | | | 7.65M | 10.30M | 16.10M | 19.90M | 34.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 12.54M | 8.70M | 9.20M | 52.40M | 59.50M | |
Deferred Taxes/Income | | | N/A | 3.20M | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | N/A | 1.60M | 0.00 | 7.30M | 0.00 | |
Total Non-Current Liabilities | | | 7.39M | 9.80M | 6.80M | 63.50M | 77.90M | |
|
TOTAL LIABILITIES | | | 15.05M | 20.10M | 22.90M | 83.40M | 112.70M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -18.05M | -44.60M | -58.40M | 11.20M | 79.80M | |
Additional Paid In Capital | | | 25.66M | 23.20M | 20.50M | 19.00M | 16.80M | |
Minority Interest | | | -5.14M | -3.70M | -2.40M | 3.90M | 18.30M | |
Common Shares | | | 282.29M | 359.30M | 359.00M | 409.10M | 456.50M | |
Other Shareholders' Equity | | | 1.35M | 15.50M | 15.30M | 16.50M | 12.80M | |
Shares Outstanding | | | 89.39M | 88.10M | 87.80M | 103.10M | 103.10M | |
Tangible Book Value per Share | | | 3.02 | 3.08 | 2.86 | 3.59 | 4.15 | |
Total Shareholders' Equity | | | 291.24M | 354.10M | 335.30M | 456.00M | 567.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 306.29M | 374.20M | 358.20M | 539.50M | 679.80M | |
|
Statistics | |
---|
Debt/Equity | | | 0.04 | 0.02 | 0.03 | 0.11 | 0.10 | |
Current Ratio | | | 5.88 | 5.23 | 6.53 | 7.35 | 2.39 | |
Return On Assets (ROA) | | | 21.21% | 3.42% | -27.00% | -13.20% | -3.34% | |
Return On Equity (ROE) | | | 22.31% | 3.61% | -28.84% | -15.61% | -4.00% | |