ASSETS | |
---|
Current Assets | |
---|
Cash | | | 2.49M | 962.00K | 1.40M | 2.33M | 2.00M | |
Cash Equivalents | | | 29.57M | 39.25M | N/A | N/A | N/A | |
Receivables | | | 237.76M | 171.46M | 164.32M | 215.17M | 132.50M | |
Inventories | | | 333.01M | 360.64M | 374.18M | 405.67M | 246.80M | |
Other Current Assets | | | 14.23M | 15.03M | 14.31M | 13.18M | 11.50M | |
Total Current Assets | | | 617.05M | 587.35M | 554.21M | 636.35M | 392.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 330.58M | 309.95M | 332.50M | 351.46M | 249.20M | |
Goodwill | | | 415.84M | 394.67M | 401.80M | 382.37M | 180.80M | |
Intangibles | | | 120.88M | 127.72M | 151.89M | 162.54M | 39.30M | |
Other Non-Current Assets | | | 5.57M | 5.88M | 4.79M | 5.45M | 5.10M | |
Total Non-Current Assets | | | 872.87M | 838.22M | 890.99M | 901.81M | 474.40M | |
|
TOTAL ASSETS | | | 1.49B | 1.43B | 1.45B | 1.54B | 867.20M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 7.05M | 10.24M | 5.64M | 3.03M | 6.90M | |
Current Portion Of LT Debt. | | | 22.86M | 222.62M | 83.31M | 23.72M | 25.50M | |
Accounts Payable | | | 167.88M | 123.75M | 275.61M | 313.39M | 114.00M | |
Other Current Liabilities | | | 12.22M | 20.20M | 22.85M | 34.19M | 34.20M | |
Total Current Liabilities | | | 210.02M | 376.81M | 249.61M | 217.65M | 180.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 653.35M | 444.62M | 606.58M | 803.91M | 323.50M | |
Deferred Taxes/Income | | | 15.69M | 16.96M | 15.85M | 11.72M | 14.50M | |
Other Non-Current Liabilities | | | 5.74M | 5.84M | 4.67M | 7.17M | 8.10M | |
Total Non-Current Liabilities | | | 674.78M | 467.42M | 627.10M | 822.81M | 346.10M | |
|
TOTAL LIABILITIES | | | 884.80M | 844.23M | 876.71M | 1.04B | 526.60M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -39.58M | -48.97M | -76.32M | -107.44M | -170.40M | |
Additional Paid In Capital | | | 11.08M | 11.08M | 11.05M | 11.32M | 11.20M | |
Common Shares | | | 586.51M | 584.96M | 584.96M | 583.09M | 499.60M | |
Other Shareholders' Equity | | | 47.11M | 34.27M | 48.80M | 10.75M | 300.00K | |
Shares Outstanding | | | 87.29M | 87.04M | 86.99M | 86.69M | 77.90M | |
Tangible Book Value per Share | | | 0.78 | 0.68 | 0.17 | -0.54 | 1.55 | |
Total Shareholders' Equity | | | 605.12M | 581.34M | 568.49M | 497.71M | 340.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.49B | 1.43B | 1.45B | 1.54B | 867.20M | |
|
Statistics | |
---|
Debt/Equity | | | 1.09 | 0.78 | 1.08 | 1.62 | 0.97 | |
Current Ratio | | | 2.94 | 1.56 | 2.22 | 2.92 | 2.18 | |
Return On Assets (ROA) | | | 3.79% | 5.32% | 5.45% | 6.92% | 6.87% | |
Return On Equity (ROE) | | | 9.33% | 13.04% | 13.85% | 21.40% | 17.50% | |
Return On Invested Capital (ROIC) | | | 6.91% | 10.06% | 9.44% | 10.81% | 11.79% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.07% | 10.44% | 9.44% | 10.81% | 11.79% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 12.34% | 21.41% | 17.51% | 18.37% | 17.28% | |