ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 4.02B | 2.66B | 1.98B | 2.50B | 4.34B | |
Marketable Securities | | | 1.32B | 1.42B | 1.54B | 1.25B | 514.00M | |
Receivables | | | 865.00M | 533.00M | 400.00M | 349.00M | 291.00M | |
Other Current Assets | | | 1.18B | 986.00M | 799.00M | 459.00M | 367.00M | |
Total Current Assets | | | 7.39B | 5.60B | 4.72B | 4.57B | 5.52B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.17B | 1.15B | 1.07B | 738.00M | 413.00M | |
Investments And Advances | | | 835.00M | 583.00M | 397.00M | 650.00M | N/A | |
Goodwill | | | 2.31B | 2.43B | 2.37B | 316.00M | 316.00M | |
Intangibles | | | 510.00M | 659.00M | 765.00M | 61.00M | 74.00M | |
Other Non-Current Assets | | | 632.00M | 420.00M | 464.00M | 479.00M | 33.00M | |
Total Non-Current Assets | | | 5.46B | 5.24B | 5.07B | 2.24B | 836.00M | |
|
TOTAL ASSETS | | | 12.85B | 10.84B | 9.79B | 6.81B | 6.35B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 364.00M | |
Accrued Expenses | | | 3.18B | 2.54B | 1.75B | 1.19B | 844.00M | |
Accounts Payable | | | 321.00M | 216.00M | 157.00M | 161.00M | 80.00M | |
Other Current Liabilities | | | 939.00M | 655.00M | 637.00M | 413.00M | 114.00M | |
Total Current Liabilities | | | 4.44B | 3.41B | 2.54B | 1.76B | 1.40B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 597.00M | 616.00M | 477.00M | 382.00M | 251.00M | |
Total Non-Current Liabilities | | | 604.00M | 623.00M | 491.00M | 382.00M | 251.00M | |
|
TOTAL LIABILITIES | | | 5.04B | 4.03B | 3.04B | 2.14B | 1.65B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -5.25B | -5.15B | -3.85B | -2.08B | -1.61B | |
Additional Paid In Capital | | | 13.16B | 11.89B | 10.63B | 6.75B | 6.31B | |
Minority Interest | | | 7.00M | 7.00M | 14.00M | N/A | N/A | |
Common Shares | | | 4.20K | 4.00K | 0.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | -107.00M | 73.00M | -33.00M | -4.00M | 0.00 | |
Shares Outstanding | | | 419.68M | 403.23M | 391.50M | 346.50M | 318.50M | |
Tangible Book Value per Share | | | 11.86 | 9.21 | 9.24 | 12.38 | 13.53 | |
Total Shareholders' Equity | | | 7.80B | 6.81B | 6.75B | 4.67B | 4.70B | |
|
TOTAL LIABILITIES AND EQUITY | | | 12.85B | 10.84B | 9.79B | 6.81B | 6.35B | |
|
Statistics | |
---|
Current Ratio | | | 1.66 | 1.64 | 1.86 | 2.59 | 3.94 | |
Return On Assets (ROA) | | | 0.96% | -5.15% | -13.94% | -6.87% | -7.26% | |
Return On Equity (ROE) | | | 1.58% | -8.20% | -20.21% | -10.03% | -9.81% | |
Return On Invested Capital (ROIC) | | | 0.40% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.10% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 14.00% | N/A | N/A | N/A | N/A | |