NYSE:DAR - New York Stock Exchange, Inc. - US2372661015 - Common Stock
MRQ (2024-9-30) | 2023 (2023-12-30) | 2022 (2022-12-31) | 2021 (2022-1-1) | 2020 (2021-1-2) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 114.78M | 126.50M | 127.02M | 68.91M | 81.60M | |||
Receivables | 616.72M | 821.89M | 695.16M | 470.17M | 409.30M | |||
Inventories | 617.85M | 758.74M | 673.62M | 457.46M | 405.90M | |||
Other Current Assets | 147.58M | 148.53M | 142.30M | 92.48M | 90.20M | |||
Total Current Assets | 1.50B | 1.86B | 1.64B | 1.09B | 987.00M | |||
Non-Current Assets | ||||||||
PPE Net | 3.07B | 3.14B | 2.65B | 2.00B | 2.01B | |||
Investments And Advances | 2.33B | 2.25B | 1.93B | 1.35B | 804.70M | |||
Goodwill | 2.46B | 2.48B | 1.97B | 1.22B | 1.26B | |||
Intangibles | 977.36M | 1.08B | 865.12M | 397.80M | 473.70M | |||
Other Non-Current Assets | 240.74M | 252.67M | 154.16M | 83.01M | 77.40M | |||
Total Non-Current Assets | 9.08B | 9.21B | 7.56B | 5.04B | 4.63B | |||
TOTAL ASSETS | 10.57B | 11.06B | 9.20B | 6.13B | 5.61B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 114.33M | 60.70M | 69.85M | 24.41M | 27.50M | |||
Accrued Expenses | 601.50M | 496.32M | 481.25M | 372.98M | 350.70M | |||
Accounts Payable | 331.69M | 425.59M | 472.49M | 307.12M | 255.30M | |||
Other Current Liabilities | 15.01M | 15.52M | 44.85M | 48.18M | 41.70M | |||
Total Current Liabilities | 1.06B | 998.14M | 1.07B | 752.68M | 675.30M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 4.13B | 4.37B | 3.31B | 1.44B | 1.48B | |||
Deferred Taxes/Income | 374.53M | 498.17M | 481.83M | 362.94M | 276.20M | |||
Other Non-Current Liabilities | 369.46M | 504.71M | 440.64M | 231.34M | 227.10M | |||
Total Non-Current Liabilities | 4.96B | 5.46B | 4.32B | 2.10B | 2.05B | |||
TOTAL LIABILITIES | 6.02B | 6.46B | 5.39B | 2.85B | 2.72B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 3.91B | 3.73B | 3.09B | 2.35B | 1.70B | |||
Additional Paid In Capital | 1.72B | 1.70B | 1.66B | 1.63B | 1.60B | |||
Minority Interest | 82.88M | 88.26M | 87.47M | 66.83M | 62.30M | |||
Common Shares | 1.75M | 1.74M | 1.74M | 1.72M | 1.70M | |||
Treasury Stock | -667.35M | -629.01M | -554.45M | -374.72M | -151.70M | |||
Other Shareholders' Equity | -417.88M | -198.35M | -383.87M | -321.69M | -252.40M | |||
Shares Outstanding | 159.04M | 159.53M | 159.97M | 160.79M | 162.20M | |||
Tangible Book Value per Share | 7.03 | 6.55 | 6.09 | 10.35 | 7.14 | |||
Total Shareholders' Equity | 4.55B | 4.61B | 3.81B | 3.28B | 2.89B | |||
TOTAL LIABILITIES AND EQUITY | 10.57B | 11.06B | 9.20B | 6.13B | 5.61B | |||
Statistics | ||||||||
Debt/Equity | 0.91 | 0.95 | 0.87 | 0.44 | 0.51 | |||
Current Ratio | 1.41 | 1.86 | 1.53 | 1.45 | 1.46 | |||
Return On Assets (ROA) | 2.47% | 5.86% | 8.02% | 10.61% | 5.29% | |||
Return On Equity (ROE) | 5.75% | 14.06% | 19.37% | 19.84% | 10.26% | |||
Return On Invested Capital (ROIC) | 3.22% | 5.23% | 7.53% | 8.70% | 2.82% | |||
Return On Invested Capital Ex Cash (ROICexc) | 3.26% | 5.30% | 7.64% | 8.81% | 2.86% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 5.14% | 8.26% | 11.84% | 12.67% | 4.46% |
All data in USD , ROIC based on taxRate of 0.12