YOUDAO INC - ADR (DAO)
US98741T1043 - ADR
| 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -550.12M | -745.88M | -1.03B | -1.75B | -601.46M | |||
| Depreciation Amortization | 29.64M | 42.21M | 30.10M | 16.11M | 10.58M | |||
| Income Taxes - Deferred | N/A | 0.00 | -8.96M | N/A | N/A | |||
| Change In Working Capital | -14.77M | 70.49M | 132.19M | 1.35B | 190.93M | |||
| Interest Paid | 63.36M | 39.41M | 28.57M | 28.60M | 29.79M | |||
| Taxes Paid | 12.72M | 9.42M | 9.69M | 8.37M | 4.84M | |||
| Other non cash items | 97.10M | 30.06M | -473.38M | 66.79M | 27.68M | |||
| OPERATING CASH FLOW | -438.14M | -603.12M | -1.35B | -321.56M | -372.27M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -17.85M | -69.76M | -64.07M | -36.85M | -18.18M | |||
| Other Investing Activity | 143.42M | 195.58M | 111.15M | 797.83M | -1.07B | |||
| INVESTING CASH FLOW | 125.57M | 125.82M | 47.07M | 760.97M | -1.08B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 99.29M | 225.94M | 257.52M | N/A | 0.00 | |||
| Stock Issued/Repurchased | -118.23M | -41.29M | 1.53B | 34.47M | 630.36M | |||
| Other Financing Activity | N/A | N/A | N/A | -7.91M | 957.31M | |||
| FINANCING CASH FLOW | -18.94M | 184.65M | 1.78B | 26.56M | 1.59B | |||
| Exchange Rate Effect | 1.96M | 4.59M | -21.03M | -30.10M | 200.00K | |||
| CHANGE IN CASH | -329.55M | -288.06M | 463.34M | 435.87M | 131.59M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -438.14M | -603.12M | -1.35B | -321.56M | -372.27M | |||
| Capital Expenditure | -17.85M | -69.76M | -64.07M | -36.85M | -18.18M | |||
| FREE CASH FLOW | -456.00M | -672.88M | -1.41B | -358.41M | -390.45M | |||
All data in CNY (non-GAAP EPS in USD )