ASSETS | |
---|
Current Assets | |
---|
Cash | | | 47.37M | 70.63M | 107.47M | 106.07M | 137.44M | |
Cash Equivalents | | | 30.00M | 0.00 | 13.00K | 12.00K | N/A | |
Marketable Securities | | | N/A | N/A | 0.00 | 2.21M | 12.19M | |
Receivables | | | 90.70M | 79.88M | 120.05M | 113.12M | 91.59M | |
Inventories | | | 101.97M | 102.46M | 129.82M | 136.72M | 78.27M | |
Other Current Assets | | | 3.65M | 3.33M | 3.95M | 3.48M | 3.25M | |
Total Current Assets | | | 273.69M | 256.30M | 361.29M | 361.60M | 322.75M | |
|
Non-Current Assets | |
---|
PPE Net | | | 99.65M | 105.49M | 114.56M | 118.92M | 103.41M | |
Investments And Advances | | | 3.72M | 5.42M | 8.68M | 12.34M | 8.72M | |
Goodwill | | | 189.52M | 205.35M | 212.04M | 193.50M | 171.37M | |
Intangibles | | | 84.29M | 88.84M | 91.97M | 81.63M | 59.17M | |
Other Non-Current Assets | | | 54.92M | 57.32M | 56.21M | 50.07M | 41.10M | |
Total Non-Current Assets | | | 433.44M | 463.20M | 484.23M | 457.27M | 384.94M | |
|
TOTAL ASSETS | | | 707.13M | 719.50M | 845.51M | 818.87M | 707.69M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.24M | 1.56M | 32.45M | 3.60M | 1.53M | |
Current Portion Of LT Debt. | | | 17.98M | 18.29M | 37.97M | 67.33M | 56.23M | |
Accrued Expenses | | | 30.76M | 47.44M | 51.81M | 48.92M | 40.01M | |
Accounts Payable | | | 85.84M | 83.52M | 112.05M | 139.12M | 97.01M | |
Other Current Liabilities | | | 26.92M | 14.18M | 19.80M | 18.43M | 13.70M | |
Total Current Liabilities | | | 162.73M | 164.99M | 254.08M | 277.40M | 208.48M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 79.42M | 86.10M | 79.07M | 63.42M | 83.66M | |
Deferred Taxes/Income | | | 25.67M | 26.33M | 28.68M | 25.84M | 16.22M | |
Other Non-Current Liabilities | | | 28.69M | 30.95M | 32.12M | 30.48M | 28.98M | |
Total Non-Current Liabilities | | | 137.15M | 146.32M | 143.38M | 122.80M | 131.00M | |
|
TOTAL LIABILITIES | | | 299.88M | 311.31M | 397.46M | 400.20M | 339.48M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 376.86M | 377.80M | 417.66M | 388.27M | 337.81M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Minority Interest | | | 3.37M | 2.94M | 3.52M | 3.06M | 2.15M | |
Common Shares | | | 30.39M | 30.39M | 30.39M | 30.39M | 30.39M | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | N/A | N/A | N/A | 0.00 | N/A | |
Shares Outstanding | | | 53.65M | 53.65M | 56.78M | 56.45M | 56.69M | |
Tangible Book Value per Share | | | 2.49 | 2.13 | 2.54 | 2.54 | 2.43 | |
Total Shareholders' Equity | | | 407.25M | 408.19M | 448.05M | 418.66M | 368.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 707.13M | 719.50M | 845.51M | 818.87M | 707.69M | |
|
Statistics | |
---|
Debt/Equity | | | 0.20 | 0.21 | 0.25 | 0.16 | 0.23 | |
Current Ratio | | | 1.68 | 1.55 | 1.42 | 1.30 | 1.55 | |
Return On Assets (ROA) | | | 1.59% | 1.37% | 3.49% | 4.75% | 1.92% | |
Return On Equity (ROE) | | | 2.75% | 2.42% | 6.60% | 9.29% | 3.69% | |
Return On Invested Capital (ROIC) | | | N/A | 1.27% | 4.91% | 6.44% | 2.85% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 1.27% | 4.91% | 6.46% | 2.92% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 2.70% | 9.58% | 13.11% | 5.53% | |