ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 3.14M | 9.32M | 13.53M | 2.81M | 3.39M | |
Receivables | | | 1.30M | 1.51M | 1.78M | 75.10K | 39.60K | |
Other Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Current Assets | | | 4.44M | 10.82M | 15.31M | 2.89M | 3.43M | |
|
Non-Current Assets | |
---|
PPE Net | | | 27.36M | 24.06M | 5.69M | 613.00K | 120.80K | |
Investments And Advances | | | 108.60K | 201.70K | 397.90K | N/A | N/A | |
Total Non-Current Assets | | | 27.47M | 24.26M | 6.09M | 613.00K | 120.80K | |
|
TOTAL ASSETS | | | 31.91M | 35.09M | 21.40M | 3.50M | 3.55M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 25.90K | 13.10K | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 2.72M | 5.53M | 3.53M | 266.30K | 97.00K | |
Other Current Liabilities | | | 118.60K | 120.20K | 28.00K | 6.30K | 3.40K | |
Total Current Liabilities | | | 2.84M | 5.65M | 3.56M | 298.50K | 113.50K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 90.90K | 56.00K | |
Deferred Taxes/Income | | | 3.17M | 2.46M | 440.80K | N/A | N/A | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | 0.00 | |
Total Non-Current Liabilities | | | 3.17M | 2.46M | 440.70K | 90.80K | 56.00K | |
|
TOTAL LIABILITIES | | | 6.01M | 8.11M | 4.00M | 389.30K | 169.50K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -21.85M | -20.63M | -7.86M | -7.04M | -5.75M | |
Common Shares | | | 47.74M | 47.61M | 25.26M | 10.15M | 9.13M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 293.36M | 291.56M | 183.87M | 117.32M | 108.07M | |
Tangible Book Value per Share | | | 0.09 | 0.09 | 0.09 | 0.03 | 0.03 | |
Total Shareholders' Equity | | | 25.90M | 26.98M | 17.40M | 3.11M | 3.38M | |
|
TOTAL LIABILITIES AND EQUITY | | | 31.91M | 35.09M | 21.40M | 3.50M | 3.55M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | 0.03 | 0.02 | |
Current Ratio | | | 1.56 | 1.92 | 4.30 | 9.67 | 30.18 | |
Return On Assets (ROA) | | | -24.70% | -38.48% | -12.90% | -59.47% | -217.70% | |
Return On Equity (ROE) | | | -30.44% | -50.04% | -15.87% | -66.92% | -228.63% | |