ASSETS | |
---|
Current Assets | |
---|
Cash | | | 136.29M | N/A | 64.03M | 1.55M | |
Cash Equivalents | | | N/A | 53.64M | 64.03M | 1.55M | |
Receivables | | | 5.58M | 2.10M | 1.33M | 74.00K | |
Other Current Assets | | | 25.82M | 2.61M | 1.13M | 20.40K | |
Total Current Assets | | | 167.69M | 58.35M | 66.48M | 1.64M | |
|
Non-Current Assets | |
---|
PPE Net | | | 185.00K | 491.00K | 557.00K | N/A | |
Investments And Advances | | | N/A | 242.00K | 0.00 | 70.90K | |
Goodwill | | | 49.01M | 22.89M | 23.37M | N/A | |
Intangibles | | | 36.66M | 2.08M | 1.70M | N/A | |
Total Non-Current Assets | | | 85.86M | 25.71M | 25.63M | 70.90K | |
|
TOTAL ASSETS | | | 253.55M | 84.06M | 92.11M | 1.71M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 0.00 | N/A | N/A | N/A | |
Accrued Expenses | | | N/A | 1.04M | N/A | N/A | |
Accounts Payable | | | 13.31M | 5.26M | 2.79M | 262.60K | |
Other Current Liabilities | | | N/A | 2.65M | 2.11M | N/A | |
Total Current Liabilities | | | 13.31M | 7.91M | 4.90M | 262.60K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | N/A | 0.00 | 1.09M | N/A | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 1.09M | 0.00 | |
|
TOTAL LIABILITIES | | | 13.31M | 7.91M | 5.99M | 262.60K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -235.30M | -65.45M | -14.71M | -738.50K | |
Additional Paid In Capital | | | 43.85M | 525.00K | 124.00K | N/A | |
Common Shares | | | 443.38M | 141.45M | 100.68M | 2.19M | |
Other Shareholders' Equity | | | -11.70M | -366.00K | 24.00K | N/A | |
Shares Outstanding | | | 20.00M | 4.61M | 157.45M | 56.50M | |
Tangible Book Value per Share | | | 7.73 | 11.10 | 0.39 | 0.03 | |
Total Shareholders' Equity | | | 240.24M | 76.16M | 86.12M | 1.45M | |
|
TOTAL LIABILITIES AND EQUITY | | | 253.55M | 84.06M | 92.11M | 1.71M | |
|
Statistics | |
---|
Current Ratio | | | 12.60 | 7.38 | 13.57 | 6.24 | |
Return On Assets (ROA) | | | -40.98% | -80.45% | -34.98% | -47.35% | |
Return On Equity (ROE) | | | -43.25% | -88.81% | -37.41% | -55.93% | |