| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 31.33M | 26.63M | 37.85M | 31.80M | 35.00M | |
| Receivables | | | 90.57M | 118.68M | 133.95M | 152.60M | 174.50M | |
| Inventories | | | 123.05M | 128.22M | 128.08M | 142.50M | 141.00M | |
| Other Current Assets | | | 31.06M | 29.76M | 27.86M | 12.60M | 20.20M | |
| Total Current Assets | | | 276.00M | 303.30M | 327.74M | 339.60M | 370.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 66.34M | 98.89M | 104.84M | 94.40M | 89.70M | |
| Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | 3.49M | 3.92M | 11.22M | 14.60M | 18.30M | |
| Other Non-Current Assets | | | 54.42M | 18.47M | 39.41M | 21.60M | 29.00M | |
| Total Non-Current Assets | | | 124.26M | 121.27M | 155.47M | 130.70M | 137.00M | |
| |
| TOTAL ASSETS | | | 400.26M | 424.57M | 483.21M | 470.30M | 507.70M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 5.22M | 8.49M | 15.42M | 11.10M | 9.60M | |
| Accrued Expenses | | | 36.42M | 32.48M | 47.44M | 37.60M | 39.80M | |
| Accounts Payable | | | 67.05M | 77.00M | 77.31M | 122.10M | 101.90M | |
| Other Current Liabilities | | | 3.74M | 7.82M | 5.02M | 5.10M | 10.80M | |
| Total Current Liabilities | | | 112.42M | 125.80M | 145.19M | 175.80M | 162.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 107.42M | 127.10M | 126.31M | 141.60M | 185.90M | |
| Other Non-Current Liabilities | | | 43.89M | 36.08M | 38.78M | 32.80M | 33.10M | |
| Total Non-Current Liabilities | | | 151.31M | 163.18M | 165.09M | 174.40M | 218.90M | |
| |
| TOTAL LIABILITIES | | | 263.74M | 288.98M | 310.28M | 350.20M | 381.00M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -90.20M | -74.05M | -46.18M | -95.60M | -73.60M | |
| Additional Paid In Capital | | | 271.90M | 269.12M | 265.22M | 261.40M | 255.60M | |
| Common Shares | | | 340.00K | 337.00K | 333.00K | 300.00K | 300.00K | |
| Treasury Stock | | | -16.57M | -16.47M | -16.15M | -14.50M | -13.20M | |
| Other Shareholders' Equity | | | -28.94M | -43.34M | -30.28M | -31.60M | -42.40M | |
| Shares Outstanding | | | 31.65M | 31.44M | 31.19M | 30.90M | 30.30M | |
| Tangible Book Value per Share | | | 4.20 | 4.19 | 5.18 | 3.41 | 3.58 | |
| Total Shareholders' Equity | | | 136.53M | 135.59M | 172.93M | 120.00M | 126.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 400.26M | 424.57M | 483.21M | 470.30M | 507.70M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.79 | 0.94 | 0.73 | 1.18 | 1.47 | |
| Current Ratio | | | 2.46 | 2.41 | 2.26 | 1.93 | 2.29 | |
| Return On Assets (ROA) | | | -13.71% | -6.56% | 10.23% | -4.68% | 4.67% | |
| Return On Equity (ROE) | | | -40.19% | -20.55% | 28.57% | -18.33% | 18.71% | |
| Return On Invested Capital (ROIC) | | | 0.38% | 2.66% | 9.74% | 6.84% | 11.77% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 0.38% | 2.66% | 9.74% | 6.84% | 11.77% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 0.38% | 2.69% | 10.07% | 7.20% | 12.43% | |