ASSETS | |
---|
Current Assets | |
---|
Cash | | | 800.30K | 620.90K | 1.16M | 3.62M | 570.00K | |
Cash Equivalents | | | 8.70K | 9.20K | 9.40K | 10.00K | 10.00K | |
Receivables | | | 4.96M | 4.42M | 3.85M | 2.74M | 2.03M | |
Inventories | | | 297.00K | 307.30K | 295.60K | 220.00K | 140.00K | |
Other Current Assets | | | 93.30K | 81.80K | 54.00K | 20.00K | 30.00K | |
Total Current Assets | | | 6.16M | 5.44M | 5.37M | 6.62M | 2.78M | |
|
Non-Current Assets | |
---|
PPE Net | | | 13.30M | 12.86M | 11.84M | 10.49M | 6.80M | |
Investments And Advances | | | 55.60K | 20.40K | 20.40K | 10.00K | 10.00K | |
Intangibles | | | 683.80K | 765.90K | 913.90K | 910.00K | 630.00K | |
Other Non-Current Assets | | | 534.50K | 719.50K | 864.40K | 790.00K | 530.00K | |
Total Non-Current Assets | | | 14.68M | 14.41M | 13.65M | 12.35M | 10.55M | |
|
TOTAL ASSETS | | | 20.85M | 19.85M | 19.02M | 18.97M | 13.33M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.22M | 1.28M | 1.48M | 580.00K | 510.00K | |
Accrued Expenses | | | 2.63M | 2.71M | 2.47M | 2.11M | 890.00K | |
Accounts Payable | | | 4.00M | 3.53M | 2.47M | 3.66M | 3.25M | |
Other Current Liabilities | | | 1.61M | 872.90K | 854.90K | 790.00K | 630.00K | |
Total Current Liabilities | | | 9.47M | 8.39M | 7.27M | 7.14M | 5.28M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.43M | 4.93M | 5.83M | 5.38M | 2.51M | |
Other Non-Current Liabilities | | | 951.80K | 881.40K | 759.60K | 570.00K | 490.00K | |
Total Non-Current Liabilities | | | 5.39M | 5.81M | 6.59M | 5.95M | 3.00M | |
|
TOTAL LIABILITIES | | | 14.85M | 14.20M | 13.86M | 13.09M | 8.28M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.86M | 1.40M | 889.10K | 1.69M | 1.45M | |
Additional Paid In Capital | | | 2.74M | 2.74M | 2.74M | 2.73M | 2.21M | |
Common Shares | | | 1.50M | 1.50M | 1.50M | 1.50M | 1.44M | |
Treasury Stock | | | -114.70K | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | 9.80K | 13.20K | 36.50K | -40.00K | -60.00K | |
Shares Outstanding | | | 7.42M | 7.50M | 7.49M | 7.49M | 7.36M | |
Tangible Book Value per Share | | | 0.72 | 0.65 | 0.57 | 0.66 | 0.60 | |
Total Shareholders' Equity | | | 5.99M | 5.66M | 5.16M | 5.88M | 5.04M | |
|
TOTAL LIABILITIES AND EQUITY | | | 20.85M | 19.85M | 19.02M | 18.97M | 13.33M | |
|
Statistics | |
---|
Debt/Equity | | | 0.74 | 0.87 | 1.13 | 0.91 | 0.50 | |
Current Ratio | | | 0.65 | 0.65 | 0.74 | 0.93 | 0.53 | |
Return On Assets (ROA) | | | 5.13% | 2.58% | -4.20% | 1.27% | 5.18% | |
Return On Equity (ROE) | | | 17.86% | 9.05% | -15.49% | 4.08% | 13.69% | |
Return On Invested Capital (ROIC) | | | 14.17% | 8.09% | N/A | 3.44% | 12.06% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 14.18% | 8.10% | N/A | 3.44% | 12.07% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 15.09% | 8.68% | N/A | 3.73% | 13.10% | |