ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 100.68M | 149.09M | 490.14M | |
Receivables | | | 57.83M | 20.57M | 27.01M | |
Other Current Assets | | | N/A | 5.17M | 1.46M | |
Total Current Assets | | | 158.50M | 174.84M | 518.62M | |
|
Non-Current Assets | |
---|
PPE Net | | | 17.47M | 21.06M | 6.44M | |
Investments And Advances | | | 935.67M | 1.74B | 1.58B | |
Goodwill | | | 321.01M | 332.29M | N/A | |
Intangibles | | | 209.04M | 239.21M | 0.00 | |
Other Non-Current Assets | | | 8.37M | 12.98M | 5.28M | |
Total Non-Current Assets | | | 1.79B | 2.94B | 1.94B | |
|
TOTAL ASSETS | | | 1.95B | 3.12B | 2.46B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 9.19M | 38.00M | 128.28M | |
Accrued Expenses | | | N/A | 27.54M | 23.74M | |
Other Current Liabilities | | | 93.04M | 18.69M | 12.77M | |
Total Current Liabilities | | | 102.24M | 84.23M | 164.79M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.44B | 1.34B | 1.24B | |
Deferred Taxes/Income | | | 21.95M | 25.12M | 0.00 | |
Other Non-Current Liabilities | | | 774.43M | 1.40B | 942.59M | |
Total Non-Current Liabilities | | | 2.46B | 3.16B | 2.43B | |
|
TOTAL LIABILITIES | | | 2.56B | 3.24B | 2.59B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -629.72M | -631.49M | -311.48M | |
Minority Interest | | | 218.39M | 396.75M | 244.14M | |
Common Shares | | | 2.50M | 459.42M | 175.01M | |
Other Shareholders' Equity | | | 15.89M | 45.63M | 2.25M | |
Shares Outstanding | | | 1.00B | 1.00B | 1.00B | |
Tangible Book Value per Share | | | -1.14 | -0.70 | -0.13 | |
Total Shareholders' Equity | | | -611.33M | -126.44M | -134.22M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.95B | 3.12B | 2.46B | |
|
Statistics | |
---|
Debt/Equity | | | -2.36 | -10.59 | -9.23 | |
Current Ratio | | | 1.55 | 2.08 | 3.15 | |
Return On Assets (ROA) | | | 28.92% | 14.00% | 49.67% | |
Return On Invested Capital (ROIC) | | | 26.88% | 12.57% | 43.72% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 28.43% | 13.22% | 55.62% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 40.84% | 16.49% | 55.62% | |