ASSETS | |
---|
Current Assets | |
---|
Cash | | | 158.96M | 208.49M | 270.56M | 776.10M | 434.60M | |
Cash Equivalents | | | 50.80M | 143.12M | 185.91M | 101.77M | 55.84M | |
Marketable Securities | | | 2.37B | 1.64B | 616.10M | 75.08M | 109.64M | |
Receivables | | | 367.49M | 310.80M | 643.48M | 589.52M | 265.88M | |
Inventories | | | 7.71M | 6.92M | 8.30M | 7.13M | 6.96M | |
Other Current Assets | | | 129.30M | 93.31M | 79.88M | 64.66M | 35.53M | |
Total Current Assets | | | 3.09B | 2.40B | 1.80B | 1.61B | 908.45M | |
|
Non-Current Assets | |
---|
PPE Net | | | 333.79M | 296.99M | 303.21M | 296.29M | 294.99M | |
Investments And Advances | | | 378.20M | 387.44M | 443.72M | 314.05M | 486.79M | |
Goodwill | | | 80.26M | 80.26M | 80.26M | 81.47M | 70.20M | |
Intangibles | | | 70.29M | 70.64M | 69.41M | 63.51M | 58.02M | |
Other Non-Current Assets | | | 71.64M | 74.93M | 67.83M | 88.23M | 90.35M | |
Total Non-Current Assets | | | 2.45B | 2.35B | 2.25B | 1.97B | 1.99B | |
|
TOTAL ASSETS | | | 5.54B | 4.76B | 4.06B | 3.59B | 2.89B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 3.97B | 3.09B | 2.25B | 2.12B | 1.69B | |
Current Portion Of LT Debt. | | | 58.48M | 108.16M | 60.11M | 50.32M | 42.84M | |
Accrued Expenses | | | 19.99M | 22.05M | 22.09M | 21.09M | 18.63M | |
Accounts Payable | | | 400.60M | 373.96M | 525.21M | 350.30M | 375.56M | |
Other Current Liabilities | | | 186.06M | 218.60M | 190.39M | 160.65M | 125.72M | |
Total Current Liabilities | | | 4.63B | 3.81B | 3.04B | 2.71B | 2.25B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 452.49M | 508.21M | 581.42M | 427.10M | 208.54M | |
Deferred Taxes/Income | | | 2.93M | 4.67M | 9.85M | 2.43M | 2.79M | |
Other Non-Current Liabilities | | | 170.82M | 176.75M | 198.15M | 275.76M | 282.07M | |
Total Non-Current Liabilities | | | 660.53M | 691.26M | 790.75M | 705.85M | 493.73M | |
|
TOTAL LIABILITIES | | | 5.29B | 4.51B | 3.83B | 3.41B | 2.74B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 169.27M | 176.27M | 137.72M | 142.95M | 122.47M | |
Minority Interest | | | 34.29M | 1.62M | 1.33M | 563.10K | 323.70K | |
Common Shares | | | 69.22M | 71.96M | 72.67M | 75.00M | 75.00M | |
Treasury Stock | | | -8.95M | -15.62M | -10.83M | -6.41M | 0.00 | |
Other Shareholders' Equity | | | 12.36M | 19.03M | 24.01M | -37.59M | -47.60M | |
Shares Outstanding | | | 136.16M | 139.51M | 142.41M | 148.50M | 150.00M | |
Tangible Book Value per Share | | | 0.67 | 0.72 | 0.52 | 0.20 | 0.14 | |
Total Shareholders' Equity | | | 241.89M | 251.63M | 223.60M | 173.98M | 149.95M | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.54B | 4.76B | 4.06B | 3.59B | 2.89B | |
|
Statistics | |
---|
Debt/Equity | | | 18.28 | 14.30 | 12.64 | 14.66 | 12.65 | |
Current Ratio | | | 0.67 | 0.63 | 0.59 | 0.60 | 0.40 | |
Return On Assets (ROA) | | | 0.95% | 1.27% | 0.90% | 1.07% | 0.58% | |
Return On Equity (ROE) | | | 21.80% | 24.05% | 16.28% | 22.07% | 11.12% | |
Return On Invested Capital (ROIC) | | | 1.49% | 2.17% | 2.20% | 2.28% | 1.67% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.96% | 3.88% | 2.92% | 2.42% | 1.80% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.15% | 4.16% | 3.11% | 2.56% | 1.91% | |