US1924461023 - Common Stock
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 2.25B | 2.13B | 2.29B | 2.14B | 1.39B | |||
Depreciation Amortization | 535.00M | 555.00M | 569.00M | 574.00M | 559.00M | |||
Income Taxes - Deferred | -254.00M | -339.00M | -273.00M | 27.00M | 184.00M | |||
Change In Working Capital | -736.00M | -189.00M | -324.00M | -488.00M | 813.00M | |||
Interest Paid | N/A | 40.00M | 15.00M | 7.00M | 25.00M | |||
Taxes Paid | N/A | 1.25B | 813.00M | 625.00M | 745.00M | |||
Other non cash items | 144.00M | 177.00M | 306.00M | 245.00M | 351.00M | |||
OPERATING CASH FLOW | 1.94B | 2.33B | 2.57B | 2.50B | 3.30B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -292.00M | -317.00M | -332.00M | -279.00M | -398.00M | |||
Other Investing Activity | -1.11B | -14.00M | 226.00M | -1.89B | -840.00M | |||
INVESTING CASH FLOW | -1.40B | -331.00M | -106.00M | -2.16B | -1.24B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 529.00M | -25.00M | -36.00M | -53.00M | -50.00M | |||
Stock Issued/Repurchased | -701.00M | -993.00M | -1.34B | -641.00M | -1.48B | |||
Dividend Paid | -596.00M | -591.00M | -564.00M | -509.00M | -480.00M | |||
Other Financing Activity | N/A | 0.00 | -3.00M | N/A | 0.00 | |||
FINANCING CASH FLOW | -768.00M | -1.61B | -1.94B | -1.20B | -2.01B | |||
Exchange Rate Effect | 35.00M | 33.00M | -21.00M | -16.00M | -17.00M | |||
CHANGE IN CASH | -191.00M | 423.00M | 502.00M | -888.00M | 35.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 1.94B | 2.33B | 2.57B | 2.50B | 3.30B | |||
Capital Expenditure | -292.00M | -317.00M | -332.00M | -279.00M | -398.00M | |||
FREE CASH FLOW | 1.65B | 2.01B | 2.24B | 2.22B | 2.90B |
All data in USD