CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -184.51M | -164.99M | 46.94M | |
Depreciation Amortization | | | 145.45M | 155.35M | 117.64M | |
Income Taxes - Deferred | | | -7.83M | -7.14M | 15.77M | |
Change In Working Capital | | | -18.80M | -80.34M | -80.32M | |
Interest Paid | | | 98.34M | 50.21M | 13.67M | |
Taxes Paid | | | 13.60M | 3.48M | 22.50M | |
Other non cash items | | | 233.15M | 191.74M | 9.45M | |
OPERATING CASH FLOW | | | 167.47M | 94.63M | 109.48M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -106.65M | -129.59M | -110.42M | |
Other Investing Activity | | | 11.80M | 12.53M | -806.16M | |
INVESTING CASH FLOW | | | -94.85M | -117.06M | -916.58M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -63.34M | -60.76M | 907.17M | |
Stock Issued/Repurchased | | | 0.00 | 89.65M | 8.32M | |
Other Financing Activity | | | -40.11M | -56.34M | -31.96M | |
FINANCING CASH FLOW | | | -103.45M | -27.45M | 883.54M | |
|
Exchange Rate Effect | | | 273.00K | -854.00K | 159.00K | |
CHANGE IN CASH | | | -30.56M | -50.74M | 76.59M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 167.47M | 94.63M | 109.48M | |
Capital Expenditure | | | -106.65M | -129.59M | -110.42M | |
FREE CASH FLOW | | | 60.81M | -34.96M | -937.00K | |