ASSETS | |
---|
Current Assets | |
---|
Cash | | | 223.40M | 439.29M | 192.68M | 124.06M | 63.73M | |
Cash Equivalents | | | 467.20M | 221.30M | 700.13M | 295.08M | 87.00K | |
Receivables | | | 285.40M | 245.50M | 158.91M | 83.56M | 104.35M | |
Other Current Assets | | | 38.10M | 41.90M | 46.00K | 0.00 | 337.00K | |
Total Current Assets | | | 1.01B | 948.00M | 1.05B | 502.70M | 168.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 233.80M | 168.90M | 110.97M | 98.88M | 117.09M | |
Investments And Advances | | | 13.40B | 11.32B | 8.35B | 5.77B | 5.16B | |
Intangibles | | | 176.50M | 174.60M | 2.11M | 2.42M | 3.31M | |
Other Non-Current Assets | | | 49.00M | 45.10M | 124.92M | 14.42M | 7.72M | |
Total Non-Current Assets | | | 13.86B | 11.75B | 8.63B | 5.94B | 5.36B | |
|
TOTAL ASSETS | | | 14.87B | 12.70B | 9.69B | 6.45B | 5.53B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 66.50M | 444.20M | 35.14M | 160.60M | 183.30M | |
Accrued Expenses | | | 4.80M | 600.00K | N/A | N/A | N/A | |
Accounts Payable | | | 344.90M | 308.20M | 236.33M | 168.69M | 168.02M | |
Other Current Liabilities | | | 65.10M | 39.40M | 18.29M | 28.96M | 71.77M | |
Total Current Liabilities | | | 481.30M | 792.40M | 289.76M | 358.25M | 423.09M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 6.95B | 5.48B | 4.49B | 3.24B | 2.50B | |
Deferred Taxes/Income | | | 1.17B | 948.50M | 746.77M | 504.78M | 491.36M | |
Other Non-Current Liabilities | | | 111.00M | 60.00M | 51.54M | 79.92M | 68.42M | |
Total Non-Current Liabilities | | | 8.22B | 6.49B | 5.29B | 3.82B | 3.06B | |
|
TOTAL LIABILITIES | | | 8.71B | 7.28B | 5.58B | 4.18B | 3.48B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 3.03B | 2.10B | 1.35B | 324.86M | 1.19B | |
Additional Paid In Capital | | | 3.04B | 3.20B | 2.66B | 1.86B | 828.68M | |
Minority Interest | | | N/A | 0.00 | 0.00 | 1.03M | 625.00K | |
Common Shares | | | 71.70M | 71.10M | 64.06M | 53.76M | 0.00 | |
Other Shareholders' Equity | | | 2.20M | 28.20M | 10.72M | 14.46M | 5.99M | |
Shares Outstanding | | | 448.15M | 444.07M | 400.39M | 336.00M | 336.00M | |
Tangible Book Value per Share | | | 13.37 | 11.81 | 10.25 | 6.73 | 6.07 | |
Total Shareholders' Equity | | | 6.17B | 5.42B | 4.11B | 2.26B | 2.04B | |
|
TOTAL LIABILITIES AND EQUITY | | | 14.87B | 12.70B | 9.69B | 6.45B | 5.53B | |
|
Statistics | |
---|
Debt/Equity | | | 1.13 | 1.01 | 1.09 | 1.43 | 1.22 | |
Current Ratio | | | 2.11 | 1.20 | 3.63 | 1.40 | 0.40 | |
Return On Assets (ROA) | | | 6.20% | 6.04% | 10.59% | 3.91% | 7.10% | |
Return On Equity (ROE) | | | 14.96% | 14.14% | 24.98% | 11.14% | 19.20% | |
Return On Invested Capital (ROIC) | | | 2.42% | 2.32% | 2.31% | 3.20% | 3.18% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.50% | 2.36% | 2.50% | 3.36% | 3.18% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.54% | 2.40% | 2.50% | 3.36% | 3.18% | |