NYSE:CTOS - New York Stock Exchange, Inc. - US23204X1037 - Common Stock - Currency: USD
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | N/A | 14.40M | 35.90M | 3.40M | |||
Cash Equivalents | 8.44M | 10.31M | N/A | N/A | N/A | |||
Receivables | 188.03M | 245.93M | 231.40M | 197.00M | 60.90M | |||
Inventories | 1.20B | 985.79M | 596.70M | 410.50M | 31.40M | |||
Other Current Assets | 13.57M | 23.86M | 25.80M | 13.20M | 7.50M | |||
Total Current Assets | 1.41B | 1.27B | 868.20M | 656.70M | 103.20M | |||
Non-Current Assets | ||||||||
PPE Net | 1.19B | 1.10B | 1.04B | 979.00M | 342.10M | |||
Goodwill | 705.28M | 704.01M | 703.80M | 695.90M | 238.10M | |||
Intangibles | 259.50M | 299.07M | 329.00M | 327.80M | 67.60M | |||
Other Non-Current Assets | 17.92M | 1.57M | 2.10M | 0.00 | 17.00M | |||
Total Non-Current Assets | 2.17B | 2.10B | 2.07B | 2.03B | 665.20M | |||
TOTAL ASSETS | 3.58B | 3.37B | 2.94B | 2.68B | 768.40M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 1.46M | 8.26M | 8.70M | 10.40M | 6.60M | |||
Accrued Expenses | 65.63M | 73.96M | 67.50M | 59.10M | 32.00M | |||
Accounts Payable | 517.50M | 370.85M | 223.90M | 163.80M | 31.80M | |||
Other Current Liabilities | 513.85M | 444.33M | 334.70M | 207.30M | 1.00M | |||
Total Current Liabilities | 1.10B | 897.39M | 634.90M | 440.60M | 71.40M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.57B | 1.49B | 1.36B | 1.31B | 721.10M | |||
Deferred Taxes/Income | 32.64M | 33.35M | 29.10M | 15.60M | 0.00 | |||
Other Non-Current Liabilities | 44.26M | 32.71M | 27.80M | 55.70M | 7.00M | |||
Total Non-Current Liabilities | 1.64B | 1.55B | 1.41B | 1.38B | 728.10M | |||
TOTAL LIABILITIES | 2.74B | 2.45B | 2.05B | 1.83B | 799.50M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -614.10M | -557.87M | -608.60M | -647.50M | -466.00M | |||
Additional Paid In Capital | 1.55B | 1.54B | 1.52B | 1.51B | 434.90M | |||
Common Shares | 25.00K | 25.00K | 0.00 | 0.00 | 0.00 | |||
Treasury Stock | -87.58M | -56.52M | -15.50M | -3.00M | N/A | |||
Other Shareholders' Equity | -8.14M | -5.98M | -8.90M | N/A | N/A | |||
Shares Outstanding | 233.43M | 241.01M | 246.10M | 247.00M | 49.20M | |||
Tangible Book Value per Share | -0.55 | -0.36 | -0.59 | -0.67 | -6.85 | |||
Total Shareholders' Equity | 837.51M | 917.20M | 888.40M | 858.50M | -31.10M | |||
TOTAL LIABILITIES AND EQUITY | 3.58B | 3.37B | 2.94B | 2.68B | 768.40M | |||
Statistics | ||||||||
Debt/Equity | 1.87 | 1.62 | 1.53 | 1.53 | -23.19 | |||
Current Ratio | 1.28 | 1.41 | 1.37 | 1.49 | 1.45 | |||
Return On Assets (ROA) | -1.12% | 1.51% | 1.32% | -6.76% | -2.77% | |||
Return On Equity (ROE) | -4.79% | 5.53% | 4.38% | -21.14% | N/A | |||
Return On Invested Capital (ROIC) | 4.52% | 6.39% | 4.80% | 0.37% | 2.91% | |||
Return On Invested Capital Ex Cash (ROICexc) | 4.53% | 6.42% | 4.80% | 0.37% | 2.91% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 7.43% | 10.84% | 8.70% | 0.69% | 5.19% |
All data in USD , ROIC based on taxRate of 0.15