CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 22.72M | -24.25M | -29.00M | |
Depreciation Amortization | | | 195.00K | 329.00K | 325.00K | |
Change In Working Capital | | | -1.02M | -1.27M | 108.00K | |
Interest Paid | | | 150.00K | 225.00K | 225.00K | |
Taxes Paid | | | 450.00K | N/A | N/A | |
Other non cash items | | | -2.54M | 5.07M | 2.30M | |
OPERATING CASH FLOW | | | 19.35M | -20.12M | -26.27M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -414.00K | -118.00K | -168.00K | |
Other Investing Activity | | | -65.15M | 22.42M | -64.80M | |
INVESTING CASH FLOW | | | -65.57M | 22.30M | -64.97M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -3.75M | -1.25M | 0.00 | |
Stock Issued/Repurchased | | | 60.30M | 15.00K | 79.74M | |
Other Financing Activity | | | -371.00K | -4.00K | 96.00K | |
FINANCING CASH FLOW | | | 56.18M | -1.24M | 79.84M | |
|
CHANGE IN CASH | | | 9.96M | 939.00K | -11.39M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 19.35M | -20.12M | -26.27M | |
Capital Expenditure | | | -414.00K | -118.00K | -168.00K | |
FREE CASH FLOW | | | 18.93M | -20.24M | -26.43M | |