US23285D1090 - Common Stock
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -10.16M | -12.15M | 2.48M | 3.03M | 19.41M | |||
Depreciation Amortization | 6.99M | 6.05M | 2.49M | 1.24M | 600.00K | |||
Change In Working Capital | 9.59M | -10.24M | -39.93M | -8.36M | -7.54M | |||
Taxes Paid | 6.42M | 5.30M | 10.39M | 2.86M | 2.07M | |||
Other non cash items | 26.48M | 21.62M | 22.72M | 8.72M | 2.68M | |||
OPERATING CASH FLOW | 32.89M | 5.28M | -12.23M | 4.63M | 15.16M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -4.38M | -4.83M | -9.87M | -4.36M | -1.55M | |||
Other Investing Activity | 13.91M | -89.07M | -46.04M | -16.63M | N/A | |||
INVESTING CASH FLOW | 9.53M | -93.89M | -55.91M | -20.99M | -1.55M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 843.00K | -565.00K | 2.93M | -2.77M | 2.77M | |||
Stock Issued/Repurchased | -46.24M | -40.83M | 2.79M | 216.33M | 119.84M | |||
Other Financing Activity | -523.00K | -419.00K | -210.00K | N/A | N/A | |||
FINANCING CASH FLOW | -45.93M | -41.81M | 5.51M | 213.56M | 122.61M | |||
Exchange Rate Effect | 2.19M | -1.45M | -2.49M | 1.30M | -590.00K | |||
CHANGE IN CASH | -1.33M | -131.87M | -65.12M | 198.50M | 135.63M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 32.89M | 5.28M | -12.23M | 4.63M | 15.16M | |||
Capital Expenditure | -4.38M | -4.83M | -9.87M | -4.36M | -1.55M | |||
FREE CASH FLOW | 28.51M | 454.00K | -22.10M | 270.00K | 13.61M |
All data in USD