ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 3.69M | 10.45M | 15.67M | 21.30M | 13.99M | |
Receivables | | | 817.00K | 630.00K | 2.47M | 1.91M | 671.00K | |
Inventories | | | 10.44M | 7.48M | 11.02M | 11.45M | 7.44M | |
Other Current Assets | | | 6.35M | 6.02M | 6.70M | 1.10M | 1.80M | |
Total Current Assets | | | 21.29M | 24.58M | 35.86M | 35.76M | 23.91M | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.42M | 4.67M | 4.69M | 4.83M | 1.58M | |
Intangibles | | | 341.00K | 306.00K | 266.00K | 210.00K | 170.00K | |
Other Non-Current Assets | | | 14.92M | 19.33M | 28.39M | 24.12M | 23.24M | |
Total Non-Current Assets | | | 19.67M | 24.31M | 33.34M | 29.16M | 25.00M | |
|
TOTAL ASSETS | | | 40.96M | 48.88M | 69.21M | 64.92M | 48.91M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 500.00K | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 193.00K | |
Accrued Expenses | | | 1.58M | 1.51M | 1.90M | 2.06M | 1.74M | |
Accounts Payable | | | 5.87M | 4.79M | 4.40M | 2.77M | 3.75M | |
Other Current Liabilities | | | 678.00K | 769.00K | 499.00K | 791.00K | 804.00K | |
Total Current Liabilities | | | 8.62M | 7.06M | 6.80M | 5.62M | 6.49M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 772.00K | |
Other Non-Current Liabilities | | | 1.42M | 2.05M | 2.85M | 3.61M | 211.00K | |
Total Non-Current Liabilities | | | 1.42M | 2.05M | 2.85M | 3.61M | 983.00K | |
|
TOTAL LIABILITIES | | | 10.04M | 9.11M | 9.65M | 9.23M | 7.47M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -52.22M | -43.18M | -23.60M | -25.98M | -38.79M | |
Additional Paid In Capital | | | 26.39M | 26.21M | 25.96M | 25.61M | 25.88M | |
Common Shares | | | 57.24M | 57.24M | 57.24M | 56.06M | 54.34M | |
Treasury Stock | | | -490.00K | -490.00K | -38.00K | N/A | N/A | |
Shares Outstanding | | | 30.34M | 30.52M | 30.75M | 29.91M | 28.95M | |
Tangible Book Value per Share | | | 1.01 | 1.29 | 1.93 | 1.85 | 1.43 | |
Total Shareholders' Equity | | | 30.93M | 39.77M | 59.56M | 55.69M | 41.44M | |
|
TOTAL LIABILITIES AND EQUITY | | | 40.96M | 48.88M | 69.21M | 64.92M | 48.91M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | 0.02 | |
Current Ratio | | | 2.47 | 3.48 | 5.27 | 6.36 | 3.69 | |
Return On Assets (ROA) | | | -44.65% | -40.06% | 3.43% | 19.73% | -12.60% | |
Return On Equity (ROE) | | | -59.15% | -49.23% | 3.99% | 23.00% | -14.87% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 3.88% | 7.54% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 5.19% | 11.76% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 5.22% | 11.83% | N/A | |