ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 1.87M | 260.00K | 1.03M | 2.01M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | N/A | 1.93M | 70.00K | 250.00K | 60.00K | |
Inventories | | | N/A | N/A | 230.00K | 450.00K | 690.00K | |
Other Current Assets | | | N/A | 970.00K | 50.00K | 90.00K | 50.00K | |
Total Current Assets | | | N/A | 4.77M | 620.00K | 1.83M | 2.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | 11.93M | 150.00K | 920.00K | 640.00K | |
Intangibles | | | N/A | 460.00K | N/A | 0.00 | 6.04M | |
Other Non-Current Assets | | | N/A | N/A | N/A | 0.00 | 40.00K | |
Total Non-Current Assets | | | N/A | 12.39M | 150.00K | 920.00K | 6.71M | |
|
TOTAL ASSETS | | | N/A | 17.16M | 770.00K | 2.75M | 9.51M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 1.41M | 2.17M | 170.00K | 30.00K | |
Accounts Payable | | | N/A | 2.83M | 230.00K | 360.00K | 320.00K | |
Other Current Liabilities | | | N/A | N/A | 560.00K | 580.00K | 550.00K | |
Total Current Liabilities | | | N/A | 4.24M | 2.96M | 1.12M | 900.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | N/A | 7.93M | 10.00K | 2.31M | 130.00K | |
Deferred Taxes/Income | | | N/A | 0.00 | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | N/A | 7.93M | 20.00K | 2.31M | 130.00K | |
|
TOTAL LIABILITIES | | | N/A | 12.17M | 2.98M | 3.43M | 1.03M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | -66.16M | -36.46M | -34.79M | -24.74M | |
Additional Paid In Capital | | | N/A | 2.52M | 4.11M | 3.97M | 3.09M | |
Common Shares | | | N/A | 68.47M | 30.14M | 30.14M | 30.14M | |
Other Shareholders' Equity | | | N/A | 160.00K | N/A | N/A | N/A | |
Shares Outstanding | | | N/A | 27.65M | 1.95M | 1.95M | 1.95M | |
Tangible Book Value per Share | | | N/A | 0.16 | -1.13 | -0.35 | 1.26 | |
Total Shareholders' Equity | | | N/A | 4.99M | -2.21M | -680.00K | 8.49M | |
|
TOTAL LIABILITIES AND EQUITY | | | N/A | 17.16M | 770.00K | 2.75M | 9.51M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 1.59 | -0.00 | -3.40 | 0.02 | |
Current Ratio | | | N/A | 1.13 | 0.21 | 1.63 | 3.11 | |
Return On Assets (ROA) | | | N/A | -34.73% | -216.88% | -350.18% | -26.81% | |
Return On Equity (ROE) | | | N/A | -119.44% | N/A | N/A | -30.04% | |