ASSETS | |
---|
Current Assets | |
---|
Cash | | | 25.37M | 32.00M | 155.01M | 52.46M | 94.40M | |
Receivables | | | 41.16M | 51.52M | 39.56M | 38.29M | 35.72M | |
Inventories | | | 93.57M | 94.73M | 75.24M | 61.09M | 60.78M | |
Other Current Assets | | | 1.00M | 1.06M | 694.00K | 647.00K | 1.31M | |
Total Current Assets | | | 161.10M | 179.31M | 270.51M | 152.48M | 192.21M | |
|
Non-Current Assets | |
---|
PPE Net | | | 25.32M | 24.85M | 25.19M | 24.25M | 22.74M | |
Goodwill | | | 116.96M | 117.35M | 8.76M | 8.76M | 8.76M | |
Intangibles | | | 85.58M | 90.95M | 51.18M | 61.26M | 18.83M | |
Other Non-Current Assets | | | 9.01M | 8.02M | 6.95M | 6.76M | 11.69M | |
Total Non-Current Assets | | | 236.86M | 241.17M | 92.09M | 101.03M | 62.01M | |
|
TOTAL ASSETS | | | 397.96M | 420.48M | 362.60M | 253.51M | 254.22M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 4.14M | 19.23M | 1.29M | 1.22M | 1.39M | |
Accounts Payable | | | 40.17M | 43.92M | 48.10M | 43.16M | 37.15M | |
Other Current Liabilities | | | 15.03M | 13.52M | 20.31M | 10.25M | 9.42M | |
Total Current Liabilities | | | 59.34M | 76.68M | 69.70M | 54.62M | 47.95M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 110.19M | 121.60M | 100.35M | 2.49M | 2.98M | |
Deferred Taxes/Income | | | 18.30M | 17.57M | 4.51M | 5.48M | 5.12M | |
Other Non-Current Liabilities | | | 6.67M | 6.82M | 8.05M | 7.72M | 10.37M | |
Total Non-Current Liabilities | | | 152.38M | 162.20M | 112.91M | 15.69M | 18.47M | |
|
TOTAL LIABILITIES | | | 211.72M | 238.88M | 182.61M | 70.31M | 66.42M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 163.52M | 158.85M | 160.56M | 163.66M | 166.73M | |
Minority Interest | | | 17.22M | 16.21M | N/A | N/A | N/A | |
Common Shares | | | 14.30M | 14.30M | 14.30M | 14.30M | 14.30M | |
Other Shareholders' Equity | | | 8.41M | 8.45M | 5.13M | 5.24M | 6.77M | |
Shares Outstanding | | | 28.47M | 28.47M | 28.47M | 28.47M | 28.47M | |
Tangible Book Value per Share | | | -0.57 | -0.94 | 4.22 | 3.98 | 5.63 | |
Total Shareholders' Equity | | | 186.24M | 181.60M | 180.00M | 183.21M | 187.81M | |
|
TOTAL LIABILITIES AND EQUITY | | | 397.96M | 420.48M | 362.60M | 253.51M | 254.22M | |
|
Statistics | |
---|
Debt/Equity | | | 0.59 | 0.67 | 0.56 | 0.01 | 0.02 | |
Current Ratio | | | 2.71 | 2.34 | 3.88 | 2.79 | 4.01 | |
Return On Assets (ROA) | | | 6.60% | 5.69% | 6.06% | 9.23% | 12.03% | |
Return On Equity (ROE) | | | 14.11% | 13.17% | 12.20% | 12.77% | 16.29% | |
Return On Invested Capital (ROIC) | | | 9.95% | 9.46% | 7.78% | 12.82% | 14.66% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.95% | 9.46% | 7.78% | 12.82% | 14.66% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 24.75% | 24.01% | 9.78% | 19.78% | 16.93% | |