US22113B1035 - ADR
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 4.09B | 5.11B | 2.70B | 5.90B | 1.17B | |||
Depreciation Amortization | 3.79B | 3.36B | 3.01B | 2.22B | 623.08M | |||
Change In Working Capital | -3.45B | -2.45B | -1.30B | -1.26B | -728.01M | |||
Interest Paid | 5.00B | 3.79B | 3.65B | 2.06B | 801.06M | |||
Other non cash items | 6.94B | 4.25B | 5.56B | -1.64B | 1.08B | |||
OPERATING CASH FLOW | 11.36B | 10.28B | 9.97B | 5.22B | 2.14B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -7.02B | -6.27B | -4.53B | -4.07B | -1.05B | |||
Other Investing Activity | 4.42B | 1.96B | -16.08B | 9.07B | -1.29B | |||
INVESTING CASH FLOW | -2.61B | -4.30B | -20.61B | 5.01B | -2.34B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 1.75B | 4.24B | 8.21B | 2.36B | -319.38M | |||
Stock Issued/Repurchased | -267.78M | -116.88M | -97.82M | -71.13M | -507.85M | |||
Dividend Paid | -3.74B | -2.58B | -1.91B | -1.84B | -765.00M | |||
Other Financing Activity | -7.05B | -6.06B | 1.97B | 605.04M | 55.03M | |||
FINANCING CASH FLOW | -9.30B | -4.52B | 8.17B | 1.05B | -1.54B | |||
Exchange Rate Effect | 87.36M | -100.00M | -404.34M | 283.67M | 272.53M | |||
CHANGE IN CASH | -453.80M | 1.36B | -2.87B | 11.56B | -1.46B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 11.36B | 10.28B | 9.97B | 5.22B | 2.14B | |||
Capital Expenditure | -7.02B | -6.27B | -4.53B | -4.07B | -1.05B | |||
FREE CASH FLOW | 4.34B | 4.01B | 5.44B | 1.16B | 1.09B |
All data in BRL