US22041X1028 - Common Stock
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -78.56M | -1.04M | -53.90M | 101.00M | 103.20M | |||
Depreciation Amortization | 50.77M | 50.70M | 53.50M | 45.10M | 43.20M | |||
Income Taxes - Deferred | 14.13M | -6.33M | -21.70M | -12.00M | -7.50M | |||
Change In Working Capital | 15.78M | 10.69M | 61.50M | -140.80M | 14.90M | |||
Interest Paid | 13.90M | 16.77M | 9.00M | 11.30M | 28.00M | |||
Taxes Paid | 8.10M | 7.38M | 14.20M | 41.20M | 13.50M | |||
Other non cash items | 35.35M | 35.14M | 27.00M | 26.90M | 15.10M | |||
OPERATING CASH FLOW | 37.38M | 89.15M | 66.40M | 20.20M | 169.00M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -10.41M | -12.76M | -26.30M | -11.00M | -9.00M | |||
Other Investing Activity | -42.11M | -14.22M | -20.70M | -9.60M | -1.30M | |||
INVESTING CASH FLOW | -52.52M | -26.98M | -47.00M | -20.50M | -10.30M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -45.95M | -41.00M | -9.50M | -79.70M | -190.40M | |||
Stock Issued/Repurchased | 5.76M | 7.45M | 88.70M | 14.90M | 119.90M | |||
Other Financing Activity | -30.61M | -3.84M | -6.60M | -600.00K | -8.60M | |||
FINANCING CASH FLOW | -70.80M | -37.39M | 72.60M | -65.40M | -79.10M | |||
Exchange Rate Effect | -304.00K | -281.00K | -3.30M | -2.40M | 2.10M | |||
CHANGE IN CASH | -86.25M | 24.50M | 88.70M | -68.10M | 81.70M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 37.38M | 89.15M | 66.40M | 20.20M | 169.00M | |||
Capital Expenditure | -10.41M | -12.76M | -26.30M | -11.00M | -9.00M | |||
FREE CASH FLOW | 26.96M | 76.39M | 40.10M | 9.20M | 160.00M |
All data in USD