ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.64M | 72.00K | 1.44M | 2.47M | 1.81M | |
Cash Equivalents | | | 505.00K | N/A | N/A | N/A | N/A | |
Receivables | | | 305.00K | 1.83M | 272.00K | 297.00K | 386.00K | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 30.00K | 21.00K | 8.00K | 18.00K | 4.00K | |
Total Current Assets | | | 2.48M | 1.93M | 1.72M | 2.79M | 2.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 0.00 | 0.00 | 7.00K | 14.00K | 22.00K | |
Investments And Advances | | | 100.43M | 97.81M | 102.71M | 96.44M | 98.11M | |
Intangibles | | | N/A | N/A | N/A | N/A | 20.00K | |
Other Non-Current Assets | | | 1.00K | N/A | N/A | N/A | 10.00K | |
Total Non-Current Assets | | | 100.43M | 97.81M | 102.71M | 96.46M | 98.15M | |
|
TOTAL ASSETS | | | 102.91M | 99.73M | 104.44M | 99.24M | 100.34M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 7.00K | |
Current Portion Of LT Debt. | | | 736.00K | 599.00K | 589.00K | 623.00K | 6.32M | |
Accrued Expenses | | | 139.00K | 68.00K | 74.00K | 1.13M | 104.00K | |
Accounts Payable | | | 268.00K | 319.00K | 209.00K | 175.00K | 277.00K | |
Other Current Liabilities | | | 794.00K | 286.00K | 223.00K | 196.00K | 247.00K | |
Total Current Liabilities | | | 1.94M | 1.27M | 1.09M | 2.13M | 6.95M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.46M | 3.77M | 4.37M | 5.77M | 6.68M | |
Deferred Taxes/Income | | | 15.17M | 14.64M | 15.62M | 12.92M | 12.00M | |
Other Non-Current Liabilities | | | 922.00K | 806.00K | 1.12M | 1.19M | 1.25M | |
Total Non-Current Liabilities | | | 19.55M | 19.21M | 21.11M | 19.87M | 19.93M | |
|
TOTAL LIABILITIES | | | 21.49M | 20.48M | 22.21M | 22.00M | 26.89M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 70.79M | 68.62M | 51.69M | 46.70M | 42.91M | |
Additional Paid In Capital | | | N/A | N/A | 19.91M | 19.91M | 19.91M | |
Common Shares | | | 10.63M | 10.63M | 10.63M | 10.63M | 10.63M | |
Other Shareholders' Equity | | | 1.00K | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 10.63M | 10.63M | 10.63M | 10.63M | 10.63M | |
Tangible Book Value per Share | | | 7.66 | 7.45 | 7.73 | 7.26 | 6.91 | |
Total Shareholders' Equity | | | 81.42M | 79.25M | 82.23M | 77.25M | 73.46M | |
|
TOTAL LIABILITIES AND EQUITY | | | 102.91M | 99.73M | 104.44M | 99.24M | 100.34M | |
|
Statistics | |
---|
Debt/Equity | | | 0.04 | 0.05 | 0.05 | 0.07 | 0.09 | |
Current Ratio | | | 1.28 | 1.51 | 1.57 | 1.31 | 0.32 | |
Return On Assets (ROA) | | | 1.47% | -1.80% | 5.78% | 7.89% | 8.41% | |
Return On Equity (ROE) | | | 1.86% | -2.26% | 7.34% | 10.13% | 11.49% | |
Return On Invested Capital (ROIC) | | | 0.59% | 0.47% | 0.41% | 0.45% | 0.77% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.59% | 0.47% | 0.41% | 0.45% | 0.77% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 0.59% | 0.47% | 0.41% | 0.45% | 0.77% | |