BIT:CRL - Borsa Italiana Milan - IT0005331019 - Common Stock - Currency: EUR
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | 154.01M | 96.64M | 100.63M | 105.59M | |||
Cash Equivalents | 84.65M | N/A | N/A | N/A | -1.00K | |||
Marketable Securities | 3.67M | 2.99M | 10.85M | 483.00K | 7.54M | |||
Receivables | 103.75M | 113.85M | 99.39M | 80.89M | 66.94M | |||
Inventories | 106.73M | 111.72M | 106.75M | 80.91M | 52.01M | |||
Other Current Assets | 22.95M | 13.58M | 16.54M | 7.24M | 385.00K | |||
Total Current Assets | 321.76M | 396.15M | 330.17M | 270.14M | 232.47M | |||
Non-Current Assets | ||||||||
PPE Net | 119.87M | 117.50M | 109.69M | 84.40M | 74.88M | |||
Investments And Advances | 4.00M | 2.22M | 1.45M | 1.25M | 724.00K | |||
Goodwill | N/A | 243.86M | 101.39M | 67.35M | 49.04M | |||
Intangibles | 376.86M | 139.40M | 93.03M | 67.22M | 40.46M | |||
Other Non-Current Assets | 19.66M | 21.06M | 17.25M | 7.45M | 5.68M | |||
Total Non-Current Assets | 520.39M | 524.25M | 323.07M | 237.65M | 181.68M | |||
TOTAL ASSETS | 842.15M | 920.40M | 653.25M | 507.80M | 414.14M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | N/A | 287.00K | 194.00K | 802.00K | 523.00K | |||
Current Portion Of LT Debt. | 54.11M | 45.69M | 83.53M | 64.40M | 48.50M | |||
Accrued Expenses | N/A | 36.73M | 29.18M | 24.94M | 22.55M | |||
Accounts Payable | 56.19M | 74.93M | 77.17M | 66.44M | 43.23M | |||
Other Current Liabilities | 61.80M | 76.91M | 12.56M | 9.86M | 6.37M | |||
Total Current Liabilities | 172.09M | 234.55M | 202.65M | 166.45M | 121.17M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 118.21M | 147.39M | 121.39M | 93.67M | 113.08M | |||
Deferred Taxes/Income | 27.55M | 28.79M | 18.24M | 17.11M | 10.21M | |||
Other Non-Current Liabilities | 110.78M | 113.50M | 89.72M | 60.69M | 10.06M | |||
Total Non-Current Liabilities | 263.01M | 309.43M | 245.22M | 186.40M | 133.65M | |||
TOTAL LIABILITIES | 435.11M | 543.98M | 447.87M | 352.84M | 254.83M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | N/A | 367.79M | 188.28M | 141.15M | 152.44M | |||
Minority Interest | 6.48M | 19.75M | 15.87M | 14.92M | 304.00K | |||
Common Shares | N/A | 11.25M | 10.00M | 10.00M | 10.00M | |||
Other Shareholders' Equity | 407.05M | -2.62M | 7.10M | 3.81M | -3.12M | |||
Shares Outstanding | 112.49M | 112.49M | 102.96M | 102.88M | 102.81M | |||
Tangible Book Value per Share | 0.27 | -0.06 | 0.11 | 0.20 | 0.68 | |||
Total Shareholders' Equity | 407.05M | 376.42M | 205.38M | 154.95M | 159.32M | |||
TOTAL LIABILITIES AND EQUITY | 842.15M | 920.40M | 653.25M | 507.80M | 414.14M | |||
Statistics | ||||||||
Debt/Equity | 0.29 | 0.39 | 0.59 | 0.61 | 0.71 | |||
Current Ratio | 1.87 | 1.69 | 1.63 | 1.62 | 1.92 | |||
Return On Assets (ROA) | 6.13% | 7.71% | 9.51% | 9.66% | 8.48% | |||
Return On Equity (ROE) | 12.67% | 18.85% | 30.25% | 31.66% | 22.04% | |||
Return On Invested Capital (ROIC) | 7.87% | 11.99% | 15.26% | 14.76% | 12.57% | |||
Return On Invested Capital Ex Cash (ROICexc) | 9.07% | 12.04% | 15.64% | 14.79% | 12.90% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 25.76% | 27.43% | 28.02% | 24.39% | 18.78% |
All data in EUR , ROIC based on taxRate of 0.21