ASSETS | |
---|
Current Assets | |
---|
Cash | | | 233.80K | 166.10K | N/A | N/A | N/A | |
Cash Equivalents | | | N/A | N/A | 456.30K | 956.90K | 1.51M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
Receivables | | | 3.00K | 6.90K | 2.40K | 116.10K | 39.40K | |
Other Current Assets | | | 34.30K | N/A | N/A | N/A | N/A | |
Total Current Assets | | | 271.00K | 173.00K | 458.70K | 1.07M | 1.54M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.26M | 1.41M | 1.46M | 1.20M | 936.60K | |
Investments And Advances | | | 38.70K | 27.50K | 61.30K | 5.20K | 8.00K | |
Other Non-Current Assets | | | 55.40K | 55.40K | 45.40K | 45.40K | 30.80K | |
Total Non-Current Assets | | | 1.42M | 1.53M | 1.58M | 1.26M | 987.30K | |
|
TOTAL ASSETS | | | 1.69M | 1.70M | 2.03M | 2.33M | 2.53M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 41.60K | 60.90K | 42.30K | 32.80K | 28.60K | |
Accrued Expenses | | | N/A | N/A | N/A | 19.00K | 14.00K | |
Accounts Payable | | | 0.00 | 68.80K | 38.50K | 48.90K | 41.60K | |
Other Current Liabilities | | | 22.90K | 11.30K | 30.90K | 18.50K | 14.10K | |
Total Current Liabilities | | | 64.60K | 141.00K | 111.80K | 100.20K | 84.30K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 21.80K | 82.70K | 91.40K | 124.20K | |
Other Non-Current Liabilities | | | 30.90K | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 30.90K | 21.70K | 82.60K | 91.40K | 124.20K | |
|
TOTAL LIABILITIES | | | 95.50K | 162.70K | 194.40K | 191.60K | 208.50K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -991.70K | -865.80K | -595.70K | -298.40K | -117.90K | |
Common Shares | | | 2.64M | 2.45M | 2.45M | 2.45M | 2.45M | |
Other Shareholders' Equity | | | -48.30K | -50.50K | -16.70K | -14.30K | -11.50K | |
Shares Outstanding | | | 47.46M | 47.46M | 47.46M | 47.46M | 47.46M | |
Tangible Book Value per Share | | | 0.03 | 0.03 | 0.04 | 0.05 | 0.05 | |
Total Shareholders' Equity | | | 1.60M | 1.54M | 1.84M | 2.14M | 2.32M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.69M | 1.70M | 2.03M | 2.33M | 2.53M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.01 | 0.04 | 0.04 | 0.05 | |
Current Ratio | | | 4.20 | 1.23 | 4.10 | 10.71 | 18.32 | |
Return On Assets (ROA) | | | -15.32% | -17.81% | -14.61% | -12.52% | -5.92% | |
Return On Equity (ROE) | | | -16.23% | -19.70% | -16.15% | -13.64% | -6.46% | |