ASSETS | |
---|
Current Assets | |
---|
Cash | | | 20.14M | 16.77M | 18.97M | 25.22M | 29.82M | |
Cash Equivalents | | | 300.85M | 51.50M | 30.09M | 24.00M | 50.40M | |
Marketable Securities | | | 50.00M | N/A | N/A | N/A | N/A | |
Receivables | | | 125.69M | 150.72M | 139.72M | 127.27M | 127.67M | |
Inventories | | | 457.75M | 519.00M | 424.78M | 373.02M | 346.54M | |
Other Current Assets | | | 10.36M | 10.34M | 5.76M | 3.85M | 346.32M | |
Total Current Assets | | | 964.78M | 748.33M | 619.33M | 553.36M | 900.74M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.02B | 2.10B | 2.15B | 2.21B | 2.27B | |
Investments And Advances | | | 57.73M | 18.22M | 39.15M | 21.70M | 70.57M | |
Goodwill | | | 4.46M | 4.46M | 4.46M | N/A | N/A | |
Intangibles | | | 49.65M | 47.37M | 40.88M | 13.42M | 43.03M | |
Other Non-Current Assets | | | 16.76M | 7.82M | 3.54M | 889.00K | 8.12M | |
Total Non-Current Assets | | | 2.16B | 2.18B | 2.25B | 2.26B | 2.42B | |
|
TOTAL ASSETS | | | 3.13B | 2.93B | 2.86B | 2.81B | 3.32B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.51M | 98.77M | 60.82M | N/A | N/A | |
Accrued Expenses | | | N/A | 42.82M | 26.00M | 37.97M | 37.41M | |
Accounts Payable | | | 190.77M | 86.67M | 68.07M | 95.12M | 84.11M | |
Other Current Liabilities | | | 131.57M | 124.42M | 106.96M | 71.91M | 59.13M | |
Total Current Liabilities | | | 323.86M | 352.68M | 261.84M | 205.00M | 180.65M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.21B | 1.00B | 1.02B | 965.29M | 998.15M | |
Deferred Taxes/Income | | | 153.92M | 145.10M | 123.49M | 108.82M | 139.75M | |
Other Non-Current Liabilities | | | 12.33M | 8.95M | 5.38M | 28.29M | 22.04M | |
Total Non-Current Liabilities | | | 1.37B | 1.16B | 1.15B | 1.10B | 1.27B | |
|
TOTAL LIABILITIES | | | 1.70B | 1.51B | 1.41B | 1.31B | 1.45B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 655.77M | 645.98M | 675.70M | 567.95M | 660.48M | |
Additional Paid In Capital | | | 432.78M | 432.78M | 432.78M | 432.78M | 545.16M | |
Minority Interest | | | N/A | N/A | N/A | 148.00K | 112.59M | |
Common Shares | | | 464.15M | 464.15M | 464.15M | 464.15M | 581.96M | |
Treasury Stock | | | -121.26M | -121.26M | -121.26M | -119.00M | -108.25M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | 160.69M | 188.07M | |
Shares Outstanding | | | 428.11M | 428.11M | 428.11M | 423.87M | 531.46M | |
Tangible Book Value per Share | | | 3.22 | 3.20 | 3.28 | 3.52 | 3.43 | |
Total Shareholders' Equity | | | 1.43B | 1.42B | 1.45B | 1.51B | 1.87B | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.13B | 2.93B | 2.86B | 2.81B | 3.32B | |
|
Statistics | |
---|
Debt/Equity | | | 0.84 | 0.71 | 0.70 | 0.64 | 0.53 | |
Current Ratio | | | 2.98 | 2.12 | 2.37 | 2.70 | 4.99 | |
Return On Assets (ROA) | | | 1.28% | 4.50% | 2.68% | 3.33% | 3.50% | |
Return On Equity (ROE) | | | 2.79% | 9.29% | 5.28% | 6.22% | 6.22% | |
Return On Invested Capital (ROIC) | | | 4.05% | 7.93% | 6.83% | 7.07% | 6.60% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.63% | 8.09% | 6.91% | 7.14% | 6.71% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.73% | 8.26% | 7.04% | 7.18% | 6.80% | |