ASSETS | |
---|
Current Assets | |
---|
Cash | | | 107.28M | 126.21M | 142.97M | 100.85M | 163.13M | |
Cash Equivalents | | | 1.50M | 1.20M | 2.21M | 912.00K | 1.60M | |
Receivables | | | 98.97M | 95.68M | 116.75M | 91.65M | 68.44M | |
Inventories | | | 2.44M | 2.35M | 1.82M | 1.71M | 2.26M | |
Other Current Assets | | | 222.65M | 94.34M | 161.62M | 57.31M | 138.41M | |
Total Current Assets | | | 432.84M | 319.78M | 425.38M | 252.43M | 373.84M | |
|
Non-Current Assets | |
---|
PPE Net | | | 26.07M | 22.58M | 22.95M | 28.52M | 27.02M | |
Investments And Advances | | | 5.95B | 6.26B | 6.19B | 6.26B | 6.25B | |
Goodwill | | | 117.35M | 120.10M | 117.20M | 135.09M | 142.35M | |
Intangibles | | | 227.00K | 308.00K | 223.00K | 195.00K | 162.00K | |
Other Non-Current Assets | | | 144.30M | 243.31M | 36.59M | 64.33M | 16.04M | |
Total Non-Current Assets | | | 6.29B | 6.71B | 6.43B | 6.55B | 6.44B | |
|
TOTAL ASSETS | | | 6.72B | 7.03B | 6.86B | 6.81B | 6.81B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 261.60M | 299.78M | 41.92M | 234.20M | 51.71M | |
Accounts Payable | | | 55.48M | 59.32M | 46.58M | 39.50M | 47.74M | |
Other Current Liabilities | | | 112.64M | 100.83M | 136.07M | 129.90M | 103.23M | |
Total Current Liabilities | | | 429.72M | 459.92M | 224.56M | 403.60M | 202.68M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.48B | 2.48B | 2.91B | 2.92B | 2.76B | |
Deferred Taxes/Income | | | 210.28M | 247.34M | 254.38M | 238.08M | 273.54M | |
Other Non-Current Liabilities | | | 51.04M | 79.23M | 65.19M | 128.36M | 88.81M | |
Total Non-Current Liabilities | | | 2.91B | 3.00B | 3.43B | 3.47B | 3.33B | |
|
TOTAL LIABILITIES | | | 3.34B | 3.46B | 3.65B | 3.87B | 3.54B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.14B | 1.28B | 923.34M | 900.42M | 1.42B | |
Additional Paid In Capital | | | 1.66B | 1.70B | 1.69B | 1.51B | 1.37B | |
Minority Interest | | | 163.57M | 184.68M | 197.28M | 181.13M | 208.16M | |
Common Shares | | | 592.57M | 592.57M | 592.57M | 530.19M | 484.15M | |
Treasury Stock | | | -125.00K | -161.00K | -140.00K | -209.00K | -86.00K | |
Other Shareholders' Equity | | | N/A | -1.00M | 0.00 | N/A | -100.00K | |
Shares Outstanding | | | 148.13M | 148.13M | 148.13M | 133.89M | 122.27M | |
Tangible Book Value per Share | | | 22.07 | 23.34 | 20.82 | 20.92 | 25.64 | |
Total Shareholders' Equity | | | 3.39B | 3.58B | 3.20B | 2.94B | 3.28B | |
|
TOTAL LIABILITIES AND EQUITY | | | 6.72B | 7.03B | 6.86B | 6.81B | 6.81B | |
|
Statistics | |
---|
Debt/Equity | | | 0.73 | 0.69 | 0.91 | 0.99 | 0.84 | |
Current Ratio | | | 1.01 | 0.70 | 1.89 | 0.63 | 1.84 | |
Return On Assets (ROA) | | | -0.17% | 6.81% | 0.73% | -4.96% | 5.17% | |
Return On Equity (ROE) | | | -0.34% | 13.38% | 1.57% | -11.49% | 10.75% | |
Return On Invested Capital (ROIC) | | | 4.07% | 3.52% | 1.86% | 1.14% | 3.45% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.07% | 3.52% | 1.87% | 1.14% | 3.45% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.14% | 3.58% | 1.90% | 1.16% | 3.53% | |