ASSETS | |
---|
Current Assets | |
---|
Cash | | | 3.64M | 3.90M | 1.84M | 276.00K | |
Receivables | | | 287.70K | 89.00K | 47.60K | N/A | |
Other Current Assets | | | 435.80K | 178.60K | 128.70K | N/A | |
Total Current Assets | | | 4.37M | 4.17M | 2.02M | 276.00K | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.92M | 1.68M | 1.47M | 20.00K | |
Other Non-Current Assets | | | 0.00 | 253.40K | N/A | N/A | |
Total Non-Current Assets | | | 1.92M | 1.93M | 1.47M | 20.00K | |
|
TOTAL ASSETS | | | 6.29M | 6.10M | 3.49M | 296.00K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
Accounts Payable | | | 805.70K | 167.00K | 45.50K | 15.00K | |
Other Current Liabilities | | | 928.60K | 878.60K | 98.70K | N/A | |
Total Current Liabilities | | | 1.73M | 1.05M | 144.20K | 15.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 1.73M | 1.05M | 144.20K | 15.00K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -7.30M | -2.86M | -783.30K | -134.50K | |
Common Shares | | | 11.86M | 7.92M | 4.13M | 415.50K | |
Shares Outstanding | | | 56.96M | 46.26M | 33.73M | 21.07M | |
Tangible Book Value per Share | | | 0.08 | 0.11 | 0.10 | 0.01 | |
Total Shareholders' Equity | | | 4.55M | 5.06M | 3.34M | 281.00K | |
|
TOTAL LIABILITIES AND EQUITY | | | 6.29M | 6.10M | 3.49M | 296.00K | |
|
Statistics | |
---|
Current Ratio | | | 2.52 | 3.99 | 13.99 | 18.40 | |
Return On Assets (ROA) | | | -101.24% | -43.18% | -32.60% | -45.44% | |
Return On Equity (ROE) | | | -139.79% | -52.11% | -34.01% | -47.86% | |