ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 61.57M | 76.72M | 106.87M | 62.49M | |
Cash Equivalents | | | 96.11M | 11.82M | 8.15M | 2.73M | 7.78M | |
Marketable Securities | | | N/A | N/A | 6.10M | 2.70M | 7.60M | |
Receivables | | | 223.94M | 236.64M | 245.02M | 217.11M | 187.44M | |
Inventories | | | 510.19M | 517.89M | 405.23M | 340.17M | 364.11M | |
Other Current Assets | | | 70.02M | 38.06M | 41.53M | 32.12M | 16.88M | |
Total Current Assets | | | 900.26M | 865.97M | 776.65M | 699.01M | 638.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 439.86M | 448.30M | 398.06M | 290.23M | 287.94M | |
Investments And Advances | | | 39.34M | 36.97M | 37.99M | 49.58M | 31.05M | |
Goodwill | | | 23.86M | 23.87M | 18.87M | 9.84M | 13.75M | |
Intangibles | | | 15.63M | 18.02M | 21.99M | 17.27M | 16.17M | |
Other Non-Current Assets | | | 19.88M | 22.10M | 15.75M | 15.37M | 18.08M | |
Total Non-Current Assets | | | 538.57M | 549.25M | 492.67M | 382.28M | 366.99M | |
|
TOTAL ASSETS | | | 1.44B | 1.42B | 1.27B | 1.08B | 1.01B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 10.00M | 0.00 | 5.46M | 89.00K | |
Current Portion Of LT Debt. | | | 155.93M | 202.44M | 108.99M | 64.64M | 88.70M | |
Accrued Expenses | | | N/A | 50.60M | 46.20M | 48.58M | 38.73M | |
Accounts Payable | | | 142.09M | 159.00M | 170.55M | 160.82M | 110.40M | |
Other Current Liabilities | | | 110.29M | 29.16M | 30.79M | 19.36M | 21.49M | |
Total Current Liabilities | | | 408.31M | 451.20M | 356.53M | 298.87M | 259.41M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 154.29M | 101.79M | 104.87M | 87.57M | 92.19M | |
Deferred Taxes/Income | | | 40.55M | 42.72M | 44.01M | 51.04M | 50.57M | |
Other Non-Current Liabilities | | | 13.11M | 19.47M | 18.97M | 20.53M | 26.85M | |
Total Non-Current Liabilities | | | 299.41M | 253.81M | 247.20M | 186.48M | 196.56M | |
|
TOTAL LIABILITIES | | | 707.72M | 705.02M | 603.73M | 485.34M | 455.98M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 47.83M | 544.92M | 497.25M | 431.41M | 386.43M | |
Additional Paid In Capital | | | N/A | 38.89M | 38.89M | 38.89M | 38.89M | |
Minority Interest | | | 91.45M | 89.83M | 79.34M | 27.34M | 26.95M | |
Common Shares | | | 133.00M | 133.00M | 133.00M | 133.00M | 133.00M | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | 550.27M | -6.60M | -3.56M | -7.36M | -8.61M | |
Shares Outstanding | | | 133.00M | 133.00M | 133.00M | 133.00M | 133.00M | |
Tangible Book Value per Share | | | 5.20 | 5.03 | 4.70 | 4.28 | 3.91 | |
Total Shareholders' Equity | | | 731.11M | 710.21M | 665.59M | 595.95M | 549.71M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.44B | 1.42B | 1.27B | 1.08B | 1.01B | |
|
Statistics | |
---|
Debt/Equity | | | 0.21 | 0.16 | 0.16 | 0.16 | 0.17 | |
Current Ratio | | | 2.20 | 1.92 | 2.18 | 2.34 | 2.46 | |
Return On Assets (ROA) | | | 7.05% | 6.28% | 7.75% | 6.91% | 6.40% | |
Return On Equity (ROE) | | | 13.88% | 12.52% | 14.78% | 12.54% | 11.70% | |
Return On Invested Capital (ROIC) | | | 13.95% | 11.36% | 11.46% | 10.62% | 10.29% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 15.39% | 11.50% | 11.64% | 10.70% | 10.51% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 16.07% | 12.02% | 12.19% | 11.08% | 10.95% | |