TSX-V:COO - TSX Venture Exchange - CA6886041079 - Common Stock - Currency: CAD
MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 537.88K | 1.35M | 977.91K | 1.79M | 816.83K | |||
Receivables | 501.66K | 456.01K | 203.10K | 285.76K | 228.36K | |||
Inventories | 368.80K | 591.48K | 689.24K | 154.99K | 677.48K | |||
Other Current Assets | 616.04K | 363.71K | 455.71K | 491.22K | 259.22K | |||
Total Current Assets | 2.02M | 2.76M | 2.33M | 2.72M | 1.98M | |||
Non-Current Assets | ||||||||
PPE Net | 550.20K | 22.76K | 24.35K | 28.33K | 39.08K | |||
Investments And Advances | N/A | N/A | N/A | N/A | 0.00 | |||
Goodwill | N/A | N/A | N/A | N/A | N/A | |||
Intangibles | N/A | N/A | N/A | N/A | N/A | |||
Other Non-Current Assets | N/A | N/A | N/A | N/A | N/A | |||
Total Non-Current Assets | 550.19K | 22.76K | 24.35K | 28.33K | 39.08K | |||
TOTAL ASSETS | 2.57M | 2.78M | 2.35M | 2.75M | 2.02M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 120.00K | 108.95K | 0.00 | |||
Current Portion Of LT Debt. | 715.62K | 595.19K | 509.46K | 707.25K | 866.58K | |||
Accrued Expenses | 479.16K | 719.84K | 337.98K | N/A | N/A | |||
Accounts Payable | 1.13M | 530.61K | 234.64K | 1.40M | 664.15K | |||
Other Current Liabilities | 2.10M | 1.89M | 1.63M | 1.70M | 755.93K | |||
Total Current Liabilities | 4.43M | 3.73M | 2.84M | 3.92M | 2.29M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 667.62K | 236.31K | 297.35K | 144.63K | 66.15K | |||
Other Non-Current Liabilities | 603.15K | 61.59K | 71.27K | 192.83K | 197.41K | |||
Total Non-Current Liabilities | 1.27M | 297.90K | 368.62K | 337.46K | 263.56K | |||
TOTAL LIABILITIES | 5.70M | 4.03M | 3.21M | 4.25M | 2.55M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -20.51M | -18.64M | -16.93M | -16.44M | -15.44M | |||
Additional Paid In Capital | N/A | N/A | N/A | N/A | N/A | |||
Common Shares | 17.23M | 17.23M | 15.91M | 14.84M | 14.84M | |||
Other Shareholders' Equity | 161.30K | 161.30K | 161.30K | 97.42K | 74.05K | |||
Shares Outstanding | 97.35M | 97.35M | 78.24M | 61.75M | 61.75M | |||
Tangible Book Value per Share | -0.03 | -0.01 | -0.01 | -0.02 | -0.01 | |||
Total Shareholders' Equity | -3.12M | -1.25M | -855.03K | -1.51M | -529.23K | |||
TOTAL LIABILITIES AND EQUITY | 2.57M | 2.78M | 2.35M | 2.75M | 2.02M | |||
Statistics | ||||||||
Debt/Equity | -0.21 | -0.19 | -0.49 | -0.17 | -0.12 | |||
Current Ratio | 0.46 | 0.74 | 0.82 | 0.69 | 0.87 | |||
Return On Assets (ROA) | -105.51% | -65.55% | -20.86% | -41.49% | 15.29% |
All data in CAD , ROIC based on taxRate of 0.28