TSX-V:COO - TSX Venture Exchange - CA6886041079 - Common Stock - Currency: CAD
MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 537.90K | 1.35M | 977.90K | 1.79M | 816.80K | |||
Receivables | 501.70K | 456.00K | 203.10K | 285.80K | 228.40K | |||
Inventories | 368.80K | 591.50K | 689.20K | 155.00K | 677.50K | |||
Other Current Assets | 616.00K | 363.70K | 455.70K | 491.20K | 259.20K | |||
Total Current Assets | 2.02M | 2.76M | 2.33M | 2.72M | 1.98M | |||
Non-Current Assets | ||||||||
PPE Net | 550.20K | 22.80K | 24.40K | 28.30K | 39.10K | |||
Investments And Advances | N/A | N/A | N/A | N/A | 0.00 | |||
Goodwill | N/A | N/A | N/A | N/A | N/A | |||
Intangibles | N/A | N/A | N/A | N/A | N/A | |||
Other Non-Current Assets | N/A | N/A | N/A | N/A | N/A | |||
Total Non-Current Assets | 550.20K | 22.80K | 24.30K | 28.30K | 39.10K | |||
TOTAL ASSETS | 2.57M | 2.78M | 2.35M | 2.75M | 2.02M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 120.00K | 109.00K | 0.00 | |||
Current Portion Of LT Debt. | 715.60K | 595.20K | 509.50K | 707.30K | 866.60K | |||
Accrued Expenses | 479.20K | 719.80K | 338.00K | N/A | N/A | |||
Accounts Payable | 1.13M | 530.60K | 234.60K | 1.40M | 664.20K | |||
Other Current Liabilities | 2.10M | 1.89M | 1.63M | 1.70M | 755.90K | |||
Total Current Liabilities | 4.43M | 3.73M | 2.84M | 3.92M | 2.29M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 667.60K | 236.30K | 297.40K | 144.60K | 66.20K | |||
Other Non-Current Liabilities | 603.20K | 61.60K | 71.30K | 192.80K | 197.40K | |||
Total Non-Current Liabilities | 1.27M | 297.90K | 368.60K | 337.50K | 263.50K | |||
TOTAL LIABILITIES | 5.70M | 4.03M | 3.21M | 4.25M | 2.55M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -20.51M | -18.64M | -16.93M | -16.44M | -15.44M | |||
Additional Paid In Capital | N/A | N/A | N/A | N/A | N/A | |||
Common Shares | 17.23M | 17.23M | 15.91M | 14.84M | 14.84M | |||
Other Shareholders' Equity | 161.30K | 161.30K | 161.30K | 97.40K | 74.10K | |||
Shares Outstanding | 97.35M | 97.35M | 78.24M | 61.75M | 61.75M | |||
Tangible Book Value per Share | -0.03 | -0.01 | -0.01 | -0.02 | -0.01 | |||
Total Shareholders' Equity | -3.12M | -1.25M | -855.00K | -1.51M | -529.20K | |||
TOTAL LIABILITIES AND EQUITY | 2.57M | 2.78M | 2.35M | 2.75M | 2.02M | |||
Statistics | ||||||||
Debt/Equity | -0.21 | -0.19 | -0.49 | -0.17 | -0.13 | |||
Current Ratio | 0.46 | 0.74 | 0.82 | 0.69 | 0.87 | |||
Return On Assets (ROA) | -105.50% | -65.55% | -20.87% | -41.49% | 15.29% |
All data in CAD , ROIC based on taxRate of 0.28