ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 2.13B | 2.92B | 2.44B | 2.00B | 2.64B | |
Marketable Securities | | | 108.00M | 135.70M | N/A | N/A | N/A | |
Receivables | | | 8.41B | 8.63B | 8.81B | 8.14B | 8.67B | |
Inventories | | | 6.44B | 6.28B | 6.73B | 4.99B | 4.24B | |
Other Current Assets | | | 1.29B | 1.00B | 1.16B | 924.30M | 973.60M | |
Total Current Assets | | | 18.38B | 18.59B | 19.14B | 16.05B | 16.52B | |
|
Non-Current Assets | |
---|
PPE Net | | | 11.38B | 11.72B | 11.47B | 11.41B | 13.76B | |
Investments And Advances | | | 704.00M | 427.50M | 486.60M | 487.30M | 486.90M | |
Goodwill | | | 3.17B | 3.19B | 3.22B | 3.71B | 4.36B | |
Intangibles | | | 686.00M | 820.30M | 973.70M | 1.09B | 1.35B | |
Other Non-Current Assets | | | 2.67B | 2.74B | 2.37B | 2.66B | 3.00B | |
Total Non-Current Assets | | | 18.61B | 19.16B | 18.79B | 19.59B | 23.12B | |
|
TOTAL ASSETS | | | 36.99B | 37.75B | 37.93B | 35.64B | 39.64B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 321.30M | 323.90M | 286.80M | 559.40M | |
Current Portion Of LT Debt. | | | 3.17B | 2.63B | 3.35B | 1.31B | 1.62B | |
Accrued Expenses | | | 1.47B | 1.39B | 1.27B | 1.24B | 1.25B | |
Accounts Payable | | | 6.14B | 6.88B | 7.64B | 5.87B | 5.93B | |
Other Current Liabilities | | | 3.91B | 4.23B | 4.25B | 3.94B | 4.90B | |
Total Current Liabilities | | | 14.69B | 15.45B | 16.83B | 12.64B | 14.26B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.53B | 4.21B | 4.00B | 4.64B | 5.14B | |
Deferred Taxes/Income | | | 67.00M | 71.60M | 57.50M | 101.60M | 168.60M | |
Other Non-Current Liabilities | | | 3.51B | 3.89B | 3.30B | 5.59B | 7.43B | |
Total Non-Current Liabilities | | | 8.55B | 8.63B | 7.84B | 10.78B | 13.12B | |
|
TOTAL LIABILITIES | | | 23.23B | 24.08B | 24.67B | 23.42B | 27.38B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 15.21B | 14.92B | 14.07B | 14.44B | 16.12B | |
Minority Interest | | | 440.00M | 449.20M | 475.80M | 452.50M | 376.70M | |
Common Shares | | | 512.00M | 512.00M | 512.00M | 512.00M | 512.00M | |
Other Shareholders' Equity | | | -1.97B | -1.76B | -1.38B | -2.81B | -4.35B | |
Shares Outstanding | | | 200.01M | 200.01M | 200.01M | 200.01M | 200.01M | |
Tangible Book Value per Share | | | 49.52 | 48.34 | 45.34 | 37.08 | 32.77 | |
Total Shareholders' Equity | | | 13.76B | 13.68B | 13.26B | 12.22B | 12.26B | |
|
TOTAL LIABILITIES AND EQUITY | | | 36.99B | 37.75B | 37.93B | 35.64B | 39.64B | |
|
Statistics | |
---|
Debt/Equity | | | 0.33 | 0.33 | 0.33 | 0.40 | 0.47 | |
Current Ratio | | | 1.25 | 1.20 | 1.14 | 1.27 | 1.16 | |
Return On Assets (ROA) | | | 2.72% | 3.06% | 0.18% | 4.03% | -2.43% | |
Return On Equity (ROE) | | | 7.30% | 8.46% | 0.50% | 11.75% | -7.84% | |
Return On Invested Capital (ROIC) | | | 3.89% | 4.10% | 2.98% | 3.28% | 2.48% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.32% | 4.74% | 3.36% | 3.59% | 2.76% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.35% | 5.96% | 4.32% | 4.64% | 3.65% | |