ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 345.06M | 378.13M | 296.12M | |
Cash Equivalents | | | 478.42M | 553.79M | 362.44M | 22.84M | 24.66M | |
Insurance Receivables | | | N/A | 664.46M | 386.35M | 342.41M | 389.65M | |
Receivables | | | 3.24B | 3.17B | 2.93B | 2.57B | 2.59B | |
Total Current Assets | | | 3.24B | 3.17B | 2.93B | 2.57B | 2.59B | |
|
Non-Current Assets | |
---|
PPE Net | | | 88.94M | 94.61M | 105.81M | 112.77M | 123.78M | |
Investments And Advances | | | 3.28B | 3.00B | 3.20B | 2.98B | 2.99B | |
Goodwill | | | 154.99M | 155.96M | 155.53M | 154.25M | 155.83M | |
Intangibles | | | 82.67M | 82.88M | 74.42M | 76.61M | 65.01M | |
Other Non-Current Assets | | | 86.42M | 90.69M | 64.08M | 49.25M | 64.04M | |
Total Non-Current Assets | | | 4.61B | 4.42B | 4.34B | 4.98B | 4.79B | |
|
TOTAL ASSETS | | | 7.85B | 7.59B | 7.27B | 7.55B | 7.38B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | N/A | 12.17M | 118.47M | 57.11M | 74.45M | |
Accounts Payable | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Liabilities | | | 398.11M | 402.20M | 374.76M | 275.73M | 282.42M | |
Total Current Liabilities | | | 398.11M | 402.20M | 374.76M | 332.84M | 356.87M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.18B | 3.15B | 2.79B | 2.44B | 2.54B | |
Deferred Taxes/Income | | | 140.78M | 125.44M | 153.42M | 110.51M | 107.36M | |
Other Non-Current Liabilities | | | 536.82M | 458.19M | 466.03M | 453.71M | 402.88M | |
Total Non-Current Liabilities | | | 5.35B | 5.17B | 4.66B | 5.22B | 5.10B | |
|
TOTAL LIABILITIES | | | 5.75B | 5.57B | 5.04B | 5.55B | 5.46B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.17B | 1.08B | 962.06M | 739.02M | 659.17M | |
Additional Paid In Capital | | | 723.50M | 723.50M | 810.42M | 810.42M | 810.42M | |
Minority Interest | | | 2.30M | 2.27M | 362.00K | 267.00K | 269.00K | |
Common Shares | | | 300.36M | 300.36M | 300.36M | 304.06M | 304.06M | |
Other Shareholders' Equity | | | -90.83M | -80.97M | 156.71M | -33.56M | -8.43M | |
Shares Outstanding | | | 149.33M | 149.06M | 149.03M | 149.69M | 151.03M | |
Tangible Book Value per Share | | | 12.51 | 11.94 | 13.42 | 11.81 | 11.28 | |
Total Shareholders' Equity | | | 2.11B | 2.02B | 2.23B | 2.00B | 1.92B | |
|
TOTAL LIABILITIES AND EQUITY | | | 7.85B | 7.59B | 7.27B | 7.55B | 7.38B | |
|
Statistics | |
---|
Debt/Equity | | | 1.51 | 1.56 | 1.25 | 1.22 | 1.32 | |
Current Ratio | | | 8.14 | 7.88 | 7.82 | 7.72 | 7.26 | |
Return On Assets (ROA) | | | 4.94% | 3.73% | 3.08% | 1.10% | 1.99% | |
Return On Equity (ROE) | | | 18.41% | 14.02% | 10.04% | 4.15% | 7.62% | |
Return On Invested Capital (ROIC) | | | 5.75% | 4.24% | 3.35% | 1.50% | 2.36% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.15% | 4.59% | 3.54% | 1.50% | 2.37% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.37% | 4.76% | 3.67% | 1.55% | 2.44% | |