ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 6.70M | 2.12M | 4.01M | 5.51M | 8.10M | |
Marketable Securities | | | 6.00K | 6.00K | 6.00K | 6.00K | 6.00K | |
Receivables | | | 22.99M | 21.17M | 27.89M | 25.56M | 25.75M | |
Inventories | | | 10.60M | 10.76M | 9.99M | 9.93M | 8.80M | |
Total Current Assets | | | 40.30M | 34.06M | 41.90M | 41.01M | 42.66M | |
|
Non-Current Assets | |
---|
PPE Net | | | 122.11M | 125.95M | 119.17M | 110.20M | 103.27M | |
Investments And Advances | | | 297.00K | 290.00K | 285.00K | 298.00K | 314.00K | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | 1.65M | 2.31M | 2.67M | 634.00K | 867.00K | |
Other Non-Current Assets | | | 61.00K | 171.00K | 300.00K | 430.00K | 290.00K | |
Total Non-Current Assets | | | 124.11M | 128.72M | 122.43M | 111.56M | 104.74M | |
|
TOTAL ASSETS | | | 164.42M | 162.78M | 164.33M | 152.56M | 147.40M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 12.42M | 11.54M | 6.20M | 2.00K | 2.00K | |
Current Portion Of LT Debt. | | | 1.09M | 1.04M | 384.00K | 375.00K | 365.00K | |
Accrued Expenses | | | 5.98M | 5.10M | 6.63M | 6.24M | 5.97M | |
Accounts Payable | | | 9.71M | 7.67M | 10.62M | 9.03M | 7.68M | |
Other Current Liabilities | | | 9.09M | 7.33M | 9.17M | 10.13M | 9.45M | |
Total Current Liabilities | | | 38.30M | 32.67M | 33.00M | 25.78M | 23.47M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 9.50M | 10.20M | 1.80M | 700.00K | 1.25M | |
Deferred Taxes/Income | | | 7.50M | 7.54M | 7.43M | 7.45M | 7.50M | |
Other Non-Current Liabilities | | | 2.87M | 4.17M | 3.37M | 3.24M | 3.01M | |
Total Non-Current Liabilities | | | 19.87M | 21.91M | 12.60M | 11.39M | 11.75M | |
|
TOTAL LIABILITIES | | | 58.17M | 54.58M | 45.60M | 37.16M | 35.22M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 98.14M | 100.09M | 110.64M | 107.32M | 104.08M | |
Additional Paid In Capital | | | 0.00 | 0.00 | 13.00K | 14.00K | 20.00K | |
Common Shares | | | 8.10M | 8.10M | 8.10M | 8.10M | 8.10M | |
Other Shareholders' Equity | | | 0.00 | 7.00K | -32.00K | -32.00K | -19.00K | |
Shares Outstanding | | | 75.00K | 75.00K | 75.00K | 75.00K | 75.00K | |
Tangible Book Value per Share | | | 1.39K | 1.41K | 1.55K | 1.53K | 1.48K | |
Total Shareholders' Equity | | | 106.24M | 108.20M | 118.73M | 115.40M | 112.18M | |
|
TOTAL LIABILITIES AND EQUITY | | | 164.42M | 162.78M | 164.33M | 152.56M | 147.40M | |
|
Statistics | |
---|
Debt/Equity | | | 0.21 | 0.20 | 0.07 | 0.01 | 0.01 | |
Current Ratio | | | 1.05 | 1.04 | 1.27 | 1.59 | 1.82 | |
Return On Assets (ROA) | | | -1.19% | -6.46% | 2.03% | 3.33% | 4.72% | |
Return On Equity (ROE) | | | -1.84% | -9.72% | 2.80% | 4.40% | 6.21% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 2.88% | 4.66% | 6.05% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 2.97% | 4.87% | 6.47% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 3.03% | 4.90% | 6.52% | |