ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 18.80M | 0.00 | 0.00 | 0.00 | 15.83M | |
Marketable Securities | | | N/A | 6.17M | 155.08M | 16.58M | N/A | |
Receivables | | | 76.68M | 162.12M | 170.15M | 252.10M | 171.26M | |
Inventories | | | 100.51M | 100.54M | 145.90M | 302.68M | 283.73M | |
Other Current Assets | | | 173.25M | 71.11M | 79.81M | 72.63M | 313.81M | |
Total Current Assets | | | 369.24M | 350.97M | 564.60M | 664.45M | 784.63M | |
|
Non-Current Assets | |
---|
PPE Net | | | 82.08M | 87.84M | 134.94M | 161.72M | 177.68M | |
Investments And Advances | | | N/A | 9.64M | 10.37M | 8.80M | N/A | |
Goodwill | | | 58.24M | 60.74M | 60.74M | 122.30M | 122.30M | |
Intangibles | | | 198.66M | 204.55M | 233.24M | 232.98M | 206.55M | |
Other Non-Current Assets | | | 20.62M | 16.34M | 42.67M | 48.67M | 56.80M | |
Total Non-Current Assets | | | 359.59M | 379.11M | 483.70M | 574.93M | 563.33M | |
|
TOTAL ASSETS | | | 728.84M | 730.08M | 1.05B | 1.24B | 1.35B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 190.62M | 82.80M | 83.72M | 17.48M | 6.82M | |
Current Portion Of LT Debt. | | | 58.69M | 131.78M | 80.00M | 100.73M | 43.77M | |
Accounts Payable | | | N/A | 252.91M | 428.92M | 624.33M | 658.25M | |
Other Current Liabilities | | | 267.64M | 264.89M | 286.58M | 325.33M | 335.67M | |
Total Current Liabilities | | | 516.94M | 732.38M | 879.23M | 1.07B | 1.04B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 751.66M | 481.32M | 519.83M | 411.21M | 485.78M | |
Deferred Taxes/Income | | | 38.00K | 53.00K | 1.26M | 1.32M | 1.46M | |
Other Non-Current Liabilities | | | 22.54M | 22.93M | 24.09M | 11.90M | 17.10M | |
Total Non-Current Liabilities | | | 841.21M | 572.07M | 617.03M | 495.69M | 574.11M | |
|
TOTAL LIABILITIES | | | 1.36B | 1.30B | 1.50B | 1.56B | 1.62B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.09B | -1.04B | -912.95M | -787.01M | -733.13M | |
Additional Paid In Capital | | | 448.65M | 448.65M | 448.65M | 448.65M | 448.65M | |
Minority Interest | | | 66.98M | 67.78M | 71.85M | 71.26M | 69.77M | |
Common Shares | | | 17.26M | 17.26M | 17.26M | 17.26M | 17.23M | |
Other Shareholders' Equity | | | -28.00K | -69.00K | -72.00K | -55.00K | -38.00K | |
Shares Outstanding | | | 345.21M | 345.21M | 345.21M | 345.21M | 345.21M | |
Tangible Book Value per Share | | | -2.57 | -2.43 | -2.15 | -1.97 | -1.74 | |
Total Shareholders' Equity | | | -629.31M | -574.38M | -447.96M | -324.19M | -270.67M | |
|
TOTAL LIABILITIES AND EQUITY | | | 728.84M | 730.08M | 1.05B | 1.24B | 1.35B | |
|
Statistics | |
---|
Debt/Equity | | | -1.50 | -0.98 | -1.35 | -1.32 | -1.82 | |
Current Ratio | | | 0.71 | 0.48 | 0.64 | 0.62 | 0.75 | |
Return On Assets (ROA) | | | -15.79% | -17.20% | -11.98% | -4.12% | -1.73% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 5.09% | 12.59% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 5.58% | 13.27% | |