ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | 1.55M | 3.10K | |
Cash Equivalents | | | 2.86M | 11.07M | 19.03M | N/A | N/A | |
Receivables | | | 92.70K | 1.24M | 0.00 | 51.60K | 51.60K | |
Other Current Assets | | | 186.80K | 19.00K | 36.20K | 0.00 | N/A | |
Total Current Assets | | | 3.14M | 12.33M | 19.06M | 1.60M | 54.70K | |
|
Non-Current Assets | |
---|
PPE Net | | | 45.08M | 22.32M | 6.25M | 2.64M | 2.47M | |
Total Non-Current Assets | | | 45.08M | 22.32M | 6.25M | 2.64M | 2.47M | |
|
TOTAL ASSETS | | | 48.21M | 34.64M | 25.31M | 4.25M | 2.53M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 895.20K | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 245.10K | 427.20K | 46.30K | 355.30K | 238.20K | |
Other Current Liabilities | | | N/A | 3.08M | 2.22M | 1.30M | 2.89M | |
Total Current Liabilities | | | 1.14M | 3.51M | 2.27M | 1.66M | 3.13M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 318.90K | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 2.71M | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 3.03M | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 4.17M | 3.51M | 2.27M | 1.66M | 3.13M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -14.40M | -6.36M | -2.46M | -1.01M | -708.90K | |
Additional Paid In Capital | | | 7.97M | 3.59M | 0.00 | -1.90M | 0.00 | |
Common Shares | | | 50.47M | 33.90M | 25.50M | 5.50M | 104.50K | |
Shares Outstanding | | | 114.53M | 105.29M | 102.04M | 102.04M | 102.04M | |
Tangible Book Value per Share | | | 0.38 | 0.30 | 0.23 | 0.03 | -0.01 | |
Total Shareholders' Equity | | | 44.04M | 31.13M | 23.04M | 2.59M | -604.40K | |
|
TOTAL LIABILITIES AND EQUITY | | | 48.21M | 34.64M | 25.31M | 4.25M | 2.53M | |
|
Statistics | |
---|
Debt/Equity | | | 0.01 | N/A | N/A | N/A | N/A | |
Current Ratio | | | 2.75 | 3.51 | 8.40 | 0.97 | 0.02 | |
Return On Assets (ROA) | | | -8.04% | -11.24% | -5.73% | -7.16% | -3.43% | |
Return On Equity (ROE) | | | -8.80% | -12.51% | -6.29% | -11.74% | N/A | |