NYSE:CNM - New York Stock Exchange, Inc. - US21874C1027 - Common Stock - Currency: USD
MRQ (2024-10-27) | 2024 (2024-1-28) | 2023 (2023-1-29) | 2022 (2022-1-30) | 2021 (2021-1-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 10.00M | 1.00M | 177.00M | 1.00M | 380.90M | |||
Receivables | 1.38B | 973.00M | 955.00M | 884.00M | 556.80M | |||
Inventories | 950.00M | 766.00M | 1.05B | 856.00M | 383.80M | |||
Other Current Assets | 43.00M | 33.00M | 32.00M | 26.00M | 15.60M | |||
Total Current Assets | 2.38B | 1.77B | 2.21B | 1.77B | 1.34B | |||
Non-Current Assets | ||||||||
PPE Net | 387.00M | 343.00M | 280.00M | 246.00M | 214.70M | |||
Goodwill | 1.88B | 1.56B | 1.53B | 1.51B | 1.45B | |||
Intangibles | 964.00M | 784.00M | 795.00M | 871.00M | 919.20M | |||
Other Non-Current Assets | 599.00M | 608.00M | 88.00M | 35.00M | 0.00 | |||
Total Non-Current Assets | 3.83B | 3.30B | 2.70B | 2.67B | 2.59B | |||
TOTAL ASSETS | 6.21B | 5.07B | 4.91B | 4.43B | 3.92B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 23.00M | 15.00M | 15.00M | 15.00M | 13.00M | |||
Accrued Expenses | 175.00M | 161.00M | 177.00M | 159.00M | 148.00M | |||
Accounts Payable | 782.00M | 504.00M | 479.00M | 608.00M | 325.70M | |||
Other Current Liabilities | 134.00M | 94.00M | 55.00M | 57.00M | 35.60M | |||
Total Current Liabilities | 1.11B | 774.00M | 726.00M | 839.00M | 522.30M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 2.38B | 1.86B | 1.44B | 1.46B | 2.25B | |||
Deferred Taxes/Income | 85.00M | 48.00M | 9.00M | 35.00M | 232.10M | |||
Other Non-Current Liabilities | 882.00M | 860.00M | 320.00M | 273.00M | 116.90M | |||
Total Non-Current Liabilities | 3.43B | 2.84B | 2.44B | 2.27B | 2.60B | |||
TOTAL LIABILITIES | 4.54B | 3.62B | 3.16B | 3.11B | 3.12B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 433.00M | 189.00M | 458.00M | 92.00M | N/A | |||
Additional Paid In Capital | 1.21B | 1.21B | 1.24B | 1.21B | N/A | |||
Minority Interest | 79.00M | 73.00M | 663.00M | 506.00M | N/A | |||
Common Shares | 2.08M | 2.09M | 3.00M | 3.00M | N/A | |||
Other Shareholders' Equity | 22.92M | 45.91M | 45.00M | 16.00M | 800.70M | |||
Shares Outstanding | 198.67M | 201.29M | 246.00M | 245.90M | 240.90M | |||
Tangible Book Value per Share | -5.92 | -4.44 | -2.37 | -4.31 | -6.52 | |||
Total Shareholders' Equity | 1.67B | 1.45B | 1.75B | 1.32B | 800.70M | |||
TOTAL LIABILITIES AND EQUITY | 6.21B | 5.07B | 4.91B | 4.43B | 3.92B | |||
Statistics | ||||||||
Debt/Equity | 1.43 | 1.28 | 0.83 | 1.10 | 2.81 | |||
Current Ratio | 2.14 | 2.29 | 3.05 | 2.11 | 2.56 | |||
Return On Assets (ROA) | 6.60% | 7.32% | 7.46% | 3.74% | 1.13% | |||
Return On Equity (ROE) | 24.54% | 25.57% | 20.95% | 12.53% | 5.56% | |||
Return On Invested Capital (ROIC) | 11.36% | 14.10% | 15.08% | 9.61% | 4.43% | |||
Return On Invested Capital Ex Cash (ROICexc) | 11.38% | 14.10% | 15.74% | 9.61% | 4.99% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 25.83% | 31.06% | 37.62% | 28.59% | 23.24% |
All data in USD , ROIC based on taxRate of 0.19