NYSE:CNI - New York Stock Exchange, Inc. - CA1363751027 - Common Stock - Currency: USD
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 273.00M | 475.00M | 328.00M | 838.00M | 569.00M | |||
Receivables | 1.24B | 1.30B | 1.42B | 1.07B | 1.14B | |||
Inventories | 725.00M | 699.00M | 692.00M | 589.00M | 583.00M | |||
Other Current Assets | 802.00M | 615.00M | 780.00M | 925.00M | 811.00M | |||
Total Current Assets | 3.04B | 3.09B | 3.22B | 3.43B | 3.10B | |||
Non-Current Assets | ||||||||
PPE Net | 46.57B | 45.04B | 44.01B | 41.62B | 40.50B | |||
Investments And Advances | N/A | 402.00M | 94.00M | 119.00M | 83.00M | |||
Goodwill | N/A | 70.00M | 70.00M | 70.00M | 70.00M | |||
Intangibles | N/A | 131.00M | 137.00M | 139.00M | 145.00M | |||
Other Non-Current Assets | 4.87B | 3.92B | 3.11B | 3.13B | 863.00M | |||
Total Non-Current Assets | 51.44B | 49.58B | 47.45B | 45.11B | 41.70B | |||
TOTAL ASSETS | 54.48B | 52.67B | 50.66B | 48.54B | 44.80B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 873.00M | 1.80B | 805.00M | 140.00M | 56.00M | |||
Current Portion Of LT Debt. | 1.21B | 539.00M | 252.00M | 368.00M | 854.00M | |||
Accrued Expenses | N/A | 1.08B | 1.16B | 1.02B | 925.00M | |||
Accounts Payable | 2.64B | 968.00M | 954.00M | 903.00M | 780.00M | |||
Other Current Liabilities | N/A | 642.00M | 668.00M | 685.00M | 659.00M | |||
Total Current Liabilities | 4.72B | 5.04B | 3.84B | 3.12B | 3.27B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 18.62B | 16.13B | 14.37B | 11.98B | 12.00B | |||
Deferred Taxes/Income | 10.40B | 10.07B | 9.80B | 9.30B | 8.27B | |||
Other Non-Current Liabilities | 1.29B | 1.31B | 1.27B | 1.39B | 1.61B | |||
Total Non-Current Liabilities | 30.30B | 27.51B | 25.44B | 22.67B | 21.88B | |||
TOTAL LIABILITIES | 35.02B | 32.55B | 29.28B | 25.79B | 25.15B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 17.89B | 18.66B | 19.53B | 20.74B | 19.16B | |||
Additional Paid In Capital | 360.00M | 373.00M | 381.00M | 397.00M | 379.00M | |||
Common Shares | 3.48B | 3.51B | 3.61B | 3.70B | 3.70B | |||
Treasury Stock | -128.00M | -144.00M | -170.00M | -103.00M | -115.00M | |||
Other Shareholders' Equity | -2.22B | -2.38B | -1.97B | -2.00B | -3.47B | |||
Shares Outstanding | 628.80M | 642.70M | 671.00M | 700.90M | 710.00M | |||
Tangible Book Value per Share | 30.94 | 30.99 | 31.56 | 32.15 | 27.37 | |||
Total Shareholders' Equity | 19.46B | 20.12B | 21.38B | 22.74B | 19.65B | |||
TOTAL LIABILITIES AND EQUITY | 54.48B | 52.67B | 50.66B | 48.54B | 44.80B | |||
Statistics | ||||||||
Debt/Equity | 1.00 | 0.89 | 0.71 | 0.53 | 0.61 | |||
Current Ratio | 0.64 | 0.61 | 0.84 | 1.10 | 0.95 | |||
Return On Assets (ROA) | 9.97% | 10.68% | 10.10% | 10.08% | 7.95% | |||
Return On Equity (ROE) | 27.92% | 27.96% | 23.93% | 21.51% | 18.13% | |||
Return On Invested Capital (ROIC) | 10.45% | 10.83% | 11.66% | 9.91% | 10.27% | |||
Return On Invested Capital Ex Cash (ROICexc) | 10.50% | 10.94% | 11.74% | 10.10% | 10.42% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 10.50% | 10.99% | 11.79% | 10.15% | 10.47% |
All data in CAD , ROIC based on taxRate of 0.19