ASSETS | |
---|
Current Assets | |
---|
Cash | | | 5.00K | 4.00K | N/A | 3.00K | 3.00K | |
Cash Equivalents | | | 4.16M | 2.50M | N/A | 17.27M | 4.27M | |
Marketable Securities | | | 3.20M | 1.92M | N/A | 5.77M | 8.65M | |
Receivables | | | 11.16M | 11.00M | N/A | 4.11M | 2.82M | |
Other Current Assets | | | 2.79M | 5.74M | N/A | 2.24M | 3.02M | |
Total Current Assets | | | 21.31M | 21.15M | N/A | 29.39M | 18.77M | |
|
Non-Current Assets | |
---|
PPE Net | | | 85.00K | 96.00K | N/A | 36.00K | 55.00K | |
Investments And Advances | | | 7.00K | 7.00K | N/A | 10.00K | 10.00K | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | 308.00K | 243.00K | N/A | 66.00K | 50.00K | |
Other Non-Current Assets | | | 418.00K | 475.00K | N/A | 984.00K | 730.00K | |
Total Non-Current Assets | | | 1.25M | 1.68M | N/A | 2.76M | 2.90M | |
|
TOTAL ASSETS | | | 22.56M | 22.83M | N/A | 32.16M | 21.68M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | N/A | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.02M | 1.09M | N/A | 1.35M | 1.57M | |
Accrued Expenses | | | 461.00K | 584.00K | N/A | N/A | N/A | |
Accounts Payable | | | 1.27M | 1.31M | N/A | N/A | N/A | |
Other Current Liabilities | | | 1.49M | 1.39M | N/A | 3.55M | 3.68M | |
Total Current Liabilities | | | 4.24M | 4.37M | N/A | 4.90M | 5.25M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | N/A | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 33.00K | |
Other Non-Current Liabilities | | | 1.09M | 989.00K | N/A | 1.08M | 894.00K | |
Total Non-Current Liabilities | | | 5.75M | 5.43M | N/A | 6.13M | 935.00K | |
|
TOTAL LIABILITIES | | | 9.99M | 9.80M | N/A | 11.03M | 6.19M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.94M | 2.40M | N/A | 8.91M | 968.00K | |
Additional Paid In Capital | | | N/A | 0.00 | N/A | 1.07M | 3.36M | |
Minority Interest | | | 4.66M | 4.44M | N/A | 5.04M | 8.00K | |
Common Shares | | | 10.63M | 10.63M | N/A | 11.16M | 11.16M | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 36.94M | 36.94M | N/A | 36.94M | 36.94M | |
Tangible Book Value per Share | | | 0.33 | 0.35 | N/A | 0.57 | 0.42 | |
Total Shareholders' Equity | | | 12.57M | 13.03M | N/A | 21.13M | 15.48M | |
|
TOTAL LIABILITIES AND EQUITY | | | 22.56M | 22.83M | N/A | 32.16M | 21.68M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 5.03 | 4.84 | N/A | 6.00 | 3.57 | |
Return On Assets (ROA) | | | -6.42% | -8.32% | N/A | -5.34% | -6.57% | |
Return On Equity (ROE) | | | -11.52% | -14.59% | N/A | -8.12% | -9.19% | |